Financial Statements — RCMT
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 6.59 | 2.62 | 1.31 | 5.47 | 5.18 | 3.16 | 3.48 | 2.10 | 0.65 | 1.27 | 1.83 | 0.76 | 3.11 | 0.86 | 2.82 | 1.40 | 0.68 |
| Accounts Receivable | -- | -- | -- | -- | 68.39 | 75.91 | 66.92 | 73.49 | 57.46 | 61.61 | 58.81 | 50.79 | 45.28 | 58.76 | 43.07 | 37.22 | 45.28 |
| Total Current Assets | 100.36 | 101.58 | 94.93 | 100.71 | 85.98 | 90.50 | 85.29 | 89.82 | 72.97 | 77.09 | 68.81 | 55.58 | 51.54 | 63.07 | 47.28 | 41.89 | 54.11 |
| Property, Plant & Equipment | 6.36 | 6.81 | 7.62 | 7.43 | 7.37 | 6.79 | 4.45 | 4.39 | 2.22 | 2.16 | 2.16 | 2.14 | 1.89 | 1.92 | 2.10 | 1.70 | 1.86 |
| Goodwill | 22.15 | 22.15 | 22.15 | 22.15 | 22.15 | 22.15 | 22.15 | 22.15 | 22.15 | 22.15 | 22.15 | 16.35 | 16.35 | 16.35 | 16.35 | 16.35 | 16.35 |
| Intangible Assets | -- | -- | -- | -- | -- | 0.55 | 0.59 | 0.64 | 0.73 | 0.77 | 0.82 | -- | -- | -- | 0.00 | 0.01 | 0.02 |
| Total Non-current Assets* | 33.65 | 33.75 | 34.89 | 34.88 | 35.02 | 35.05 | 32.99 | 30.66 | 28.24 | 28.45 | 28.72 | 21.23 | 20.88 | 21.14 | 23.01 | 22.81 | 23.66 |
| Total Assets | 134.01 | 135.33 | 129.82 | 135.59 | 120.99 | 125.55 | 118.28 | 120.48 | 101.21 | 105.54 | 97.53 | 76.81 | 72.43 | 84.21 | 70.29 | 64.70 | 77.77 |
| Accounts Payable | 14.40 | 10.16 | 13.08 | 9.76 | 14.51 | 11.53 | 12.92 | 13.60 | -- | 12.95 | 12.28 | -- | 8.76 | 8.35 | 10.30 | 9.86 | 7.33 |
| Total Current Liabilities | 52.18 | 52.84 | 48.01 | 54.49 | 53.23 | 55.64 | 57.65 | 62.81 | -- | 64.57 | 43.43 | -- | 33.76 | 35.65 | 33.73 | 29.23 | 27.76 |
| Total Non-current Liabilities* | 33.00 | 38.21 | 40.42 | 43.31 | 33.16 | 39.86 | 32.18 | 28.28 | -- | 20.80 | 25.59 | -- | 2.37 | 18.35 | 12.01 | 12.60 | 27.08 |
| Total Liabilities | 85.18 | 91.04 | 88.44 | 97.80 | 86.39 | 95.51 | 89.83 | 91.09 | 79.83 | 85.36 | 69.02 | 40.09 | 36.13 | 54.01 | 45.74 | 41.83 | 54.84 |
| Retained Earnings | 19.14 | 14.24 | 4.29 | 2.03 | (1.75) | (8.80) | (11.55) | (15.31) | (24.52) | (28.28) | (32.26) | (40.93) | (44.45) | (50.46) | (62.96) | (65.71) | (66.97) |
| Total Stockholder Equity | 48.82 | 44.28 | 41.38 | 37.79 | 34.60 | 30.04 | 28.45 | 29.40 | 21.38 | 20.17 | 28.51 | 36.72 | 36.29 | 30.20 | 24.55 | 22.87 | 22.93 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 93.82 | 83.04 | 86.48 | 70.29 | 78.17 | 84.47 | 76.91 | 60.37 | 69.16 | 71.94 | 71.03 | 58.05 | 67.04 | 67.12 | 70.22 | 58.15 | 74.35 | 81.96 | 41.16 | 45.47 |
| Cost of Revenue | 69.73 | 61.02 | 62.20 | 50.88 | 55.89 | 62.50 | 55.34 | 42.52 | 49.16 | 51.57 | 49.40 | 40.77 | 48.28 | 48.10 | 49.76 | 40.79 | 52.66 | 58.54 | 30.47 | 33.26 |
| Gross Profit | 24.08 | 22.02 | 24.28 | 19.41 | 22.28 | 21.98 | 21.57 | 17.84 | 20.00 | 20.37 | 21.63 | 17.28 | 18.76 | 19.02 | 20.47 | 17.36 | 21.68 | 23.42 | 10.69 | 12.21 |
| Selling, General & Admin | 15.57 | 15.53 | 15.75 | 14.93 | 15.28 | 14.97 | 16.02 | 13.02 | 13.55 | 14.20 | 13.40 | 12.66 | 12.72 | 13.40 | 13.43 | 12.55 | 13.26 | 14.15 | 9.95 | 10.33 |
| Total Operating Expenses | 16.13 | 16.08 | 16.31 | 15.47 | 15.68 | 15.40 | 15.28 | 13.46 | 14.18 | 14.53 | 13.73 | 12.95 | 13.01 | 13.32 | 13.66 | 12.60 | 13.49 | 14.39 | 12.54 | 8.49 |
| Operating Income | 7.96 | 5.94 | 7.97 | 3.94 | 6.60 | 6.58 | 6.29 | 4.39 | 5.82 | 5.84 | 7.91 | 4.33 | 5.75 | 5.71 | 6.81 | 4.76 | 8.19 | 9.04 | (1.85) | 3.73 |
| Pretax Income | 7.22 | 5.38 | 7.19 | 3.32 | 5.67 | 5.89 | 5.77 | 3.77 | 5.25 | 5.41 | 7.37 | 4.19 | 5.33 | 5.30 | 6.46 | 4.82 | 8.22 | 8.98 | (2.06) | 3.71 |
| Tax Provision | 2.32 | 1.53 | 1.09 | 1.07 | 1.89 | 1.70 | 2.90 | 1.02 | 1.48 | 1.46 | 2.12 | 0.43 | 1.35 | 1.46 | 1.62 | 1.30 | 2.21 | 2.46 | (0.37) | 0.96 |
| Net Income | 4.90 | 3.84 | 6.10 | 2.26 | 3.79 | 4.19 | 2.87 | 2.75 | 3.76 | 3.95 | 5.26 | 3.76 | 3.98 | 3.84 | 4.84 | 3.52 | 6.01 | 6.52 | (1.69) | 2.75 |
| Basic EPS | 0.69 | 0.53 | 0.83 | 0.30 | 0.51 | 0.55 | 0.38 | 0.36 | 0.48 | 0.50 | 0.66 | 0.47 | 0.48 | 0.42 | 0.50 | 0.35 | 0.59 | 0.64 | (0.18) | 0.25 |
| Diluted EPS | 0.68 | 0.52 | 0.80 | 0.30 | 0.50 | 0.54 | 0.38 | 0.35 | 0.47 | 0.48 | 0.62 | 0.46 | 0.47 | 0.41 | 0.48 | 0.33 | 0.57 | 0.62 | (0.18) | 0.24 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 10.87 | 2.67 | 11.45 | (1.26) | (7.88) | 16.66 | (1.64) | (4.34) | 5.73 | 6.43 | (15.07) | 11.04 | 17.34 | (0.83) | 7.42 | 0.11 | 18.29 | 2.47 | -- | (1.29) |
| Capital Expenditures | 0.10 | 0.10 | 0.20 | 0.50 | 0.47 | 0.43 | 0.98 | 0.52 | 0.40 | 0.67 | 2.06 | 0.32 | 0.23 | 0.33 | 0.22 | 0.26 | 0.19 | 0.22 | -- | 0.35 |
| Free Cash Flow* | 10.77 | 2.57 | 11.25 | (1.76) | (8.35) | 16.23 | (2.62) | (4.87) | 5.33 | 5.76 | (17.12) | 10.72 | 17.12 | (1.16) | 7.20 | (0.15) | 18.10 | 2.25 | -- | (1.65) |
| Investing Cash Flow | (0.10) | (0.10) | (0.20) | (0.50) | (0.47) | (0.43) | (0.98) | (0.52) | (0.40) | (0.67) | (2.06) | 0.08 | (0.23) | (0.33) | (4.24) | (0.12) | (0.24) | (0.22) | 0.38 | 6.23 |
| Financing Cash Flow | (6.77) | (2.50) | (9.57) | (2.38) | 8.49 | (15.58) | 4.31 | 4.38 | (3.80) | (9.71) | 22.71 | (11.34) | (17.63) | 2.42 | (3.66) | (2.29) | (15.56) | (1.61) | -- | (3.54) |
* Derived from reported values