IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RCMT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents6.592.621.315.475.183.163.482.100.651.271.830.763.110.862.821.400.68
Accounts Receivable--------68.3975.9166.9273.4957.4661.6158.8150.7945.2858.7643.0737.2245.28
Total Current Assets100.36101.5894.93100.7185.9890.5085.2989.8272.9777.0968.8155.5851.5463.0747.2841.8954.11
Property, Plant & Equipment6.366.817.627.437.376.794.454.392.222.162.162.141.891.922.101.701.86
Goodwill22.1522.1522.1522.1522.1522.1522.1522.1522.1522.1522.1516.3516.3516.3516.3516.3516.35
Intangible Assets----------0.550.590.640.730.770.82------0.000.010.02
Total Non-current Assets*33.6533.7534.8934.8835.0235.0532.9930.6628.2428.4528.7221.2320.8821.1423.0122.8123.66
Total Assets134.01135.33129.82135.59120.99125.55118.28120.48101.21105.5497.5376.8172.4384.2170.2964.7077.77
Accounts Payable14.4010.1613.089.7614.5111.5312.9213.60--12.9512.28--8.768.3510.309.867.33
Total Current Liabilities52.1852.8448.0154.4953.2355.6457.6562.81--64.5743.43--33.7635.6533.7329.2327.76
Total Non-current Liabilities*33.0038.2140.4243.3133.1639.8632.1828.28--20.8025.59--2.3718.3512.0112.6027.08
Total Liabilities85.1891.0488.4497.8086.3995.5189.8391.0979.8385.3669.0240.0936.1354.0145.7441.8354.84
Retained Earnings19.1414.244.292.03(1.75)(8.80)(11.55)(15.31)(24.52)(28.28)(32.26)(40.93)(44.45)(50.46)(62.96)(65.71)(66.97)
Total Stockholder Equity48.8244.2841.3837.7934.6030.0428.4529.4021.3820.1728.5136.7236.2930.2024.5522.8722.93

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue93.8283.0486.4870.2978.1784.4776.9160.3769.1671.9471.0358.0567.0467.1270.2258.1574.3581.9641.1645.47
Cost of Revenue69.7361.0262.2050.8855.8962.5055.3442.5249.1651.5749.4040.7748.2848.1049.7640.7952.6658.5430.4733.26
Gross Profit24.0822.0224.2819.4122.2821.9821.5717.8420.0020.3721.6317.2818.7619.0220.4717.3621.6823.4210.6912.21
Selling, General & Admin15.5715.5315.7514.9315.2814.9716.0213.0213.5514.2013.4012.6612.7213.4013.4312.5513.2614.159.9510.33
Total Operating Expenses16.1316.0816.3115.4715.6815.4015.2813.4614.1814.5313.7312.9513.0113.3213.6612.6013.4914.3912.548.49
Operating Income7.965.947.973.946.606.586.294.395.825.847.914.335.755.716.814.768.199.04(1.85)3.73
Pretax Income7.225.387.193.325.675.895.773.775.255.417.374.195.335.306.464.828.228.98(2.06)3.71
Tax Provision2.321.531.091.071.891.702.901.021.481.462.120.431.351.461.621.302.212.46(0.37)0.96
Net Income4.903.846.102.263.794.192.872.753.763.955.263.763.983.844.843.526.016.52(1.69)2.75
Basic EPS0.690.530.830.300.510.550.380.360.480.500.660.470.480.420.500.350.590.64(0.18)0.25
Diluted EPS0.680.520.800.300.500.540.380.350.470.480.620.460.470.410.480.330.570.62(0.18)0.24

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow10.872.6711.45(1.26)(7.88)16.66(1.64)(4.34)5.736.43(15.07)11.0417.34(0.83)7.420.1118.292.47--(1.29)
Capital Expenditures0.100.100.200.500.470.430.980.520.400.672.060.320.230.330.220.260.190.22--0.35
Free Cash Flow*10.772.5711.25(1.76)(8.35)16.23(2.62)(4.87)5.335.76(17.12)10.7217.12(1.16)7.20(0.15)18.102.25--(1.65)
Investing Cash Flow(0.10)(0.10)(0.20)(0.50)(0.47)(0.43)(0.98)(0.52)(0.40)(0.67)(2.06)0.08(0.23)(0.33)(4.24)(0.12)(0.24)(0.22)0.386.23
Financing Cash Flow(6.77)(2.50)(9.57)(2.38)8.49(15.58)4.314.38(3.80)(9.71)22.71(11.34)(17.63)2.42(3.66)(2.29)(15.56)(1.61)--(3.54)

* Derived from reported values