IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RCON

Balance Sheet

(in millions CNY)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents75.0819.9017.16269.11332.8670.81
Short-term Investments0.000.00133.95------
Accounts Receivable77.5940.3730.8138.976.5635.47
Inventory0.091.541.864.944.960.32
Total Current Assets49.42479.20425.06448.8072.37173.85
Property, Plant & Equipment----23.493.7826.1229.08
Goodwill------4.737.00--
Intangible Assets------5.606.30--
Total Non-current Assets*493.57(404.98)58.20(377.15)435.0763.71
Total Assets543.0074.21483.2671.64507.44237.55
Accounts Payable37.4214.1012.06------
Total Current Liabilities11.667.149.4251.5556.59106.82
Total Non-current Liabilities*1.481.7558.4743.8952.267.67
Total Liabilities13.158.9067.8995.45108.85114.50
Retained Earnings(38.43)(240.90)(192.99)(141.15)(95.50)(192.96)
Total Stockholder Equity66.40488.54425.98406.5263.85113.50

* Derived from reported values

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue85.0542.0745.266.608.5525.17
Cost of Revenue56.5728.714.674.706.2718.45
Gross Profit28.4813.351.7113.1314.511.03
Research & Development1.131.390.950.745.483.76
Selling, General & Admin28.6824.0422.043.807.4413.01
Total Operating Expenses40.9240.2534.9128.2051.8515.82
Operating Income(12.44)(26.90)(22.80)(15.07)(5.87)(1.39)
Interest Expense----1.680.170.120.15
Pretax Income------(29.86)17.53(10.14)
Tax Provision-0.000.000.010.010.11(0.10)
Net Income(0.83)(20.59)(3.18)(4.33)17.51(1.37)
Basic EPS(0.09)(2.29)(1.16)(0.88)4.08--
Diluted EPS(0.61)(2.29)(1.16)(0.13)0.61--

Cash Flow Statement

(in millions CNY)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(1.93)(12.67)(6.61)(25.93)(23.04)(16.70)
Capital Expenditures0.030.460.222.320.340.38
Free Cash Flow*(1.96)(13.12)(6.83)(28.25)(23.38)(17.07)
Investing Cash Flow(13.18)49.1161.56(4.94)26.780.29
Financing Cash Flow4.00(1.64)(32.01)1.52(1.45)8.61

* Derived from reported values