IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RDNT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.730.460.800.830.720.750.740.530.340.360.090.100.100.070.150.140.03
Accounts Receivable0.240.210.210.200.200.200.200.190.170.170.180.170.170.160.150.160.15
Total Current Assets1.040.741.081.091.021.021.000.800.580.600.340.320.320.290.340.330.22
Property, Plant & Equipment0.880.860.780.740.710.660.650.620.580.580.550.520.510.490.450.440.41
Goodwill1.121.090.830.750.720.710.710.690.680.690.690.580.580.570.500.500.50
Intangible Assets0.250.250.120.090.080.080.080.090.090.100.100.090.090.100.060.050.05
Total Non-current Assets*3.193.142.592.422.322.262.222.172.112.102.071.921.921.851.701.701.61
Total Assets4.233.893.673.513.343.283.232.972.692.712.412.252.242.142.042.031.83
Accounts Payable0.490.450.420.410.370.340.350.320.300.330.300.300.300.280.240.240.23
Total Current Liabilities0.700.640.570.550.510.470.470.430.410.430.410.410.400.380.370.380.40
Long-term Debt1.331.091.101.101.011.021.030.830.860.860.870.750.750.750.76----
Total Non-current Liabilities*2.131.901.781.791.691.691.661.461.481.511.511.381.381.341.331.351.14
Total Liabilities2.832.532.352.342.202.162.141.891.891.941.921.791.791.721.701.731.55
Retained Earnings(0.12)(0.13)(0.09)(0.10)(0.11)(0.08)(0.09)(0.08)(0.08)(0.10)(0.10)(0.08)(0.08)(0.09)(0.09)(0.11)(0.11)
Total Stockholder Equity1.101.081.060.930.900.900.880.870.620.590.330.310.310.300.220.200.18

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue622.72575.63547.71522.87498.23471.40477.10461.14459.71431.71420.38401.97403.72390.56383.88350.04354.38341.77333.15332.69
Total Operating Expenses583.25599.53519.89495.48467.35495.50452.58427.23424.87420.37396.05358.72379.27383.89362.28343.12334.82343.49331.32300.12
Operating Income39.47(23.90)27.8327.3930.88(24.10)24.5333.9134.8511.3424.3343.2524.446.6721.606.9219.56(1.72)4.6532.57
Pretax Income26.62(32.83)20.9220.2723.85(33.13)15.3216.599.403.556.7331.2913.94(13.15)7.248.6417.239.86--26.43
Tax Provision6.36(8.10)11.066.390.82(3.40)1.104.342.46(1.86)0.737.22(0.61)1.142.272.193.401.502.035.28
Net Income7.53(33.47)(0.60)5.4214.45(37.93)5.353.21(2.98)(2.78)(1.86)17.548.37(21.00)(0.94)0.677.913.01(3.82)16.22
Basic EPS0.10(0.43)0.000.070.19(0.51)0.080.04(0.04)(0.04)0.010.260.14(0.36)(0.01)0.010.140.05(0.07)0.31
Diluted EPS0.10(0.43)0.000.070.19(0.51)0.080.04(0.04)(0.04)0.040.250.12(0.36)(0.02)0.010.130.05(0.07)0.30

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow94.1078.9784.1652.83120.3541.4842.5357.40116.0117.0988.9231.2568.0832.6253.6527.0364.840.9049.2041.59
Capital Expenditures56.2869.9351.0360.4552.9448.8342.9141.0746.6957.4140.0641.1639.4755.9220.8525.9536.1036.5649.4034.68
Free Cash Flow*37.829.0433.13(7.62)67.41(7.35)(0.38)16.3469.32(40.32)48.86(9.90)28.61(23.30)32.801.0828.74(35.66)(0.20)6.92
Investing Cash Flow(63.55)(370.97)(113.94)(75.72)(97.45)(56.75)(48.81)(45.98)(77.34)(60.94)(48.65)(46.91)(40.35)(65.56)(123.90)(27.06)(34.42)(61.56)(62.00)(39.85)
Financing Cash Flow240.22(17.50)(7.39)(5.32)92.43(7.51)(2.12)(4.33)176.11228.30(35.47)(3.20)238.12(3.82)103.59(3.31)(3.31)(3.31)(3.80)8.67

* Derived from reported values