Financial Statements — RDNT
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.73 | 0.46 | 0.80 | 0.83 | 0.72 | 0.75 | 0.74 | 0.53 | 0.34 | 0.36 | 0.09 | 0.10 | 0.10 | 0.07 | 0.15 | 0.14 | 0.03 |
| Accounts Receivable | 0.24 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.16 | 0.15 |
| Total Current Assets | 1.04 | 0.74 | 1.08 | 1.09 | 1.02 | 1.02 | 1.00 | 0.80 | 0.58 | 0.60 | 0.34 | 0.32 | 0.32 | 0.29 | 0.34 | 0.33 | 0.22 |
| Property, Plant & Equipment | 0.88 | 0.86 | 0.78 | 0.74 | 0.71 | 0.66 | 0.65 | 0.62 | 0.58 | 0.58 | 0.55 | 0.52 | 0.51 | 0.49 | 0.45 | 0.44 | 0.41 |
| Goodwill | 1.12 | 1.09 | 0.83 | 0.75 | 0.72 | 0.71 | 0.71 | 0.69 | 0.68 | 0.69 | 0.69 | 0.58 | 0.58 | 0.57 | 0.50 | 0.50 | 0.50 |
| Intangible Assets | 0.25 | 0.25 | 0.12 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.06 | 0.05 | 0.05 |
| Total Non-current Assets* | 3.19 | 3.14 | 2.59 | 2.42 | 2.32 | 2.26 | 2.22 | 2.17 | 2.11 | 2.10 | 2.07 | 1.92 | 1.92 | 1.85 | 1.70 | 1.70 | 1.61 |
| Total Assets | 4.23 | 3.89 | 3.67 | 3.51 | 3.34 | 3.28 | 3.23 | 2.97 | 2.69 | 2.71 | 2.41 | 2.25 | 2.24 | 2.14 | 2.04 | 2.03 | 1.83 |
| Accounts Payable | 0.49 | 0.45 | 0.42 | 0.41 | 0.37 | 0.34 | 0.35 | 0.32 | 0.30 | 0.33 | 0.30 | 0.30 | 0.30 | 0.28 | 0.24 | 0.24 | 0.23 |
| Total Current Liabilities | 0.70 | 0.64 | 0.57 | 0.55 | 0.51 | 0.47 | 0.47 | 0.43 | 0.41 | 0.43 | 0.41 | 0.41 | 0.40 | 0.38 | 0.37 | 0.38 | 0.40 |
| Long-term Debt | 1.33 | 1.09 | 1.10 | 1.10 | 1.01 | 1.02 | 1.03 | 0.83 | 0.86 | 0.86 | 0.87 | 0.75 | 0.75 | 0.75 | 0.76 | -- | -- |
| Total Non-current Liabilities* | 2.13 | 1.90 | 1.78 | 1.79 | 1.69 | 1.69 | 1.66 | 1.46 | 1.48 | 1.51 | 1.51 | 1.38 | 1.38 | 1.34 | 1.33 | 1.35 | 1.14 |
| Total Liabilities | 2.83 | 2.53 | 2.35 | 2.34 | 2.20 | 2.16 | 2.14 | 1.89 | 1.89 | 1.94 | 1.92 | 1.79 | 1.79 | 1.72 | 1.70 | 1.73 | 1.55 |
| Retained Earnings | (0.12) | (0.13) | (0.09) | (0.10) | (0.11) | (0.08) | (0.09) | (0.08) | (0.08) | (0.10) | (0.10) | (0.08) | (0.08) | (0.09) | (0.09) | (0.11) | (0.11) |
| Total Stockholder Equity | 1.10 | 1.08 | 1.06 | 0.93 | 0.90 | 0.90 | 0.88 | 0.87 | 0.62 | 0.59 | 0.33 | 0.31 | 0.31 | 0.30 | 0.22 | 0.20 | 0.18 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 622.72 | 575.63 | 547.71 | 522.87 | 498.23 | 471.40 | 477.10 | 461.14 | 459.71 | 431.71 | 420.38 | 401.97 | 403.72 | 390.56 | 383.88 | 350.04 | 354.38 | 341.77 | 333.15 | 332.69 |
| Total Operating Expenses | 583.25 | 599.53 | 519.89 | 495.48 | 467.35 | 495.50 | 452.58 | 427.23 | 424.87 | 420.37 | 396.05 | 358.72 | 379.27 | 383.89 | 362.28 | 343.12 | 334.82 | 343.49 | 331.32 | 300.12 |
| Operating Income | 39.47 | (23.90) | 27.83 | 27.39 | 30.88 | (24.10) | 24.53 | 33.91 | 34.85 | 11.34 | 24.33 | 43.25 | 24.44 | 6.67 | 21.60 | 6.92 | 19.56 | (1.72) | 4.65 | 32.57 |
| Pretax Income | 26.62 | (32.83) | 20.92 | 20.27 | 23.85 | (33.13) | 15.32 | 16.59 | 9.40 | 3.55 | 6.73 | 31.29 | 13.94 | (13.15) | 7.24 | 8.64 | 17.23 | 9.86 | -- | 26.43 |
| Tax Provision | 6.36 | (8.10) | 11.06 | 6.39 | 0.82 | (3.40) | 1.10 | 4.34 | 2.46 | (1.86) | 0.73 | 7.22 | (0.61) | 1.14 | 2.27 | 2.19 | 3.40 | 1.50 | 2.03 | 5.28 |
| Net Income | 7.53 | (33.47) | (0.60) | 5.42 | 14.45 | (37.93) | 5.35 | 3.21 | (2.98) | (2.78) | (1.86) | 17.54 | 8.37 | (21.00) | (0.94) | 0.67 | 7.91 | 3.01 | (3.82) | 16.22 |
| Basic EPS | 0.10 | (0.43) | 0.00 | 0.07 | 0.19 | (0.51) | 0.08 | 0.04 | (0.04) | (0.04) | 0.01 | 0.26 | 0.14 | (0.36) | (0.01) | 0.01 | 0.14 | 0.05 | (0.07) | 0.31 |
| Diluted EPS | 0.10 | (0.43) | 0.00 | 0.07 | 0.19 | (0.51) | 0.08 | 0.04 | (0.04) | (0.04) | 0.04 | 0.25 | 0.12 | (0.36) | (0.02) | 0.01 | 0.13 | 0.05 | (0.07) | 0.30 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 94.10 | 78.97 | 84.16 | 52.83 | 120.35 | 41.48 | 42.53 | 57.40 | 116.01 | 17.09 | 88.92 | 31.25 | 68.08 | 32.62 | 53.65 | 27.03 | 64.84 | 0.90 | 49.20 | 41.59 |
| Capital Expenditures | 56.28 | 69.93 | 51.03 | 60.45 | 52.94 | 48.83 | 42.91 | 41.07 | 46.69 | 57.41 | 40.06 | 41.16 | 39.47 | 55.92 | 20.85 | 25.95 | 36.10 | 36.56 | 49.40 | 34.68 |
| Free Cash Flow* | 37.82 | 9.04 | 33.13 | (7.62) | 67.41 | (7.35) | (0.38) | 16.34 | 69.32 | (40.32) | 48.86 | (9.90) | 28.61 | (23.30) | 32.80 | 1.08 | 28.74 | (35.66) | (0.20) | 6.92 |
| Investing Cash Flow | (63.55) | (370.97) | (113.94) | (75.72) | (97.45) | (56.75) | (48.81) | (45.98) | (77.34) | (60.94) | (48.65) | (46.91) | (40.35) | (65.56) | (123.90) | (27.06) | (34.42) | (61.56) | (62.00) | (39.85) |
| Financing Cash Flow | 240.22 | (17.50) | (7.39) | (5.32) | 92.43 | (7.51) | (2.12) | (4.33) | 176.11 | 228.30 | (35.47) | (3.20) | 238.12 | (3.82) | 103.59 | (3.31) | (3.31) | (3.31) | (3.80) | 8.67 |
* Derived from reported values