IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Red Violet, Inc. (RDVT)

Services-Prepackaged Software

Latest Price
$76.21
TTM P/E
67.44
Normalized P/E
127.02
Div Yield
--
Book Value
7.87
P/B Ratio
9.69

Valuation metrics

adjust assumptions →
EPS: $0.91
Book value / share: $7.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$12.08
84% downside
Norm. op. income: $361,000 (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.29
96% downside
Base FCF: $15M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$81.70
+7% upside
EPS: $0.91
Target P/E: 67×
Formula: EPS × P/E
P/E Fair Value
$60.97
20% downside

Institutional Ownership

63.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.950.8K$60.0M6.74%+40.4K2026-06-30
WASATCH ADVISORS LP890.7K$56.0M6.31%-20.9K2026-06-30
Trigran Investments, Inc.600.2K$38.0M4.25%-6.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC522.8K$33.0M3.70%+10.8K2026-06-30
Ophir Asset Management Pty Ltd509.2K$32.0M3.61%-161.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC360.7K$22.0M2.56%+15.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC318.9K$20.0M2.26%+14.7K2026-06-30
STATE STREET CORP290.4K$18.0M2.06%-15.9K2026-06-30
HERALD INVESTMENT MANAGEMENT Ltd254.3K$16.0M1.80%+64.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP216.9K$13.0M1.54%+10.2K2026-06-30
View all institutional holders →