IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — REF

Balance Sheet

(in billions USD)
MetricQ2 2026
Cash & Equivalents0.08
Accounts Receivable0.02
Inventory0.08
Total Current Assets0.21
Property, Plant & Equipment0.09
Goodwill0.21
Intangible Assets0.00
Total Non-current Assets0.09
Total Assets1.01
Accounts Payable0.07
Total Current Liabilities0.13
Long-term Debt0.24
Total Non-current Liabilities*0.49
Total Liabilities0.63
Retained Earnings0.00
Total Stockholder Equity0.38

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue155.23
Cost of Revenue51.76
Gross Profit103.47
Selling, General & Admin69.96
Total Operating Expenses84.45
Operating Income19.02
Pretax Income17.11
Tax Provision4.70
Net Income12.41
Basic EPS0.25
Diluted EPS0.23

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow0.03
Capital Expenditures13.22
Free Cash Flow*(13.19)
Investing Cash Flow(13.22)
Financing Cash Flow24.82

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026
Dividends Per Share1.63