IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — REFI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Cash & Equivalents13.3527.8628.9235.569.886.767.076.908.7018.024.649.336.626.08
Total Assets461.70435.95427.08455.21414.67365.91386.49383.65352.31330.56322.88340.48337.55285.91
Long-term Debt49.4549.3949.2749.2249.1654.0076.75--------------
Total Liabilities160.05132.53117.16145.19103.8970.4593.7797.6976.5256.8750.7670.3368.9316.52
Retained Earnings(23.51)(20.78)(12.52)(11.55)(9.92)(4.45)(6.39)(6.09)(1.34)(2.90)(2.98)1.09(0.35)0.53
Total Stockholder Equity301.65303.42309.91310.03310.78295.47292.72285.96275.79273.69272.12270.15268.63269.38

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue------------------------13.6614.9114.7612.93--9.83
Total Operating Expenses------------------------5.024.227.433.163.942.03
Interest Expense--------------1.801.842.101.991.450.871.441.030.720.28--
Net Income7.474.848.168.938.8810.047.9211.219.188.739.409.988.6410.697.269.777.467.80
Diluted EPS0.340.230.380.420.410.470.390.560.460.470.500.540.470.600.410.550.420.44

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow9.063.166.528.196.467.631.838.206.216.9215.501.0010.211.704.635.001.463.04
Investing Cash Flow(36.65)1.73(7.28)14.06(3.56)5.51(41.27)23.54(2.86)(18.72)(10.74)(21.70)5.2025.32(4.52)(2.00)(31.97)(77.18)
Financing Cash Flow13.098.01(13.22)(28.89)22.77(29.65)59.08(32.05)(3.19)10.81(5.57)11.38(2.03)(28.09)(3.72)(0.30)31.36(0.03)

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q1 2022
Dividends Per Share0.470.470.470.470.470.470.650.470.470.470.760.470.870.470.400.40