IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

REGENERON PHARMACEUTICALS, INC. (REGN)

Pharmaceutical Preparations

Latest Price
$793.74
TTM P/E
19.66
Normalized P/E
19.29
Div Yield
0.35%
Book Value
306.69
P/B Ratio
2.59

Valuation metrics

adjust assumptions →
EPS: $41.48
Book value / share: $287.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$518.29
35% downside
Norm. op. income: $4.0B (median of 7yr)
Tax rate: 11%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$389.06
51% downside
Base FCF: $4.1B (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$428.04
46% downside
EPS: $41.48
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$788.12
1% downside

Institutional Ownership

89.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.11M$5.68B8.87%+165.8K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC6.63M$4.13B6.45%-25.2K2026-06-30
Dodge & Cox4.87M$3.04B4.74%+412.9K2026-06-30
STATE STREET CORP4.83M$3.01B4.70%+170.2K2026-06-30
Invesco Ltd.3.94M$2.46B3.83%+2.22M2026-06-30
JPMORGAN CHASE & CO3.77M$2.38B3.67%-166.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.18M$1.98B3.09%+1.45M2026-06-30
FRANKLIN RESOURCES INC2.77M$1.73B2.70%+49.8K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.63M$1.63B2.55%+18.1K2026-06-30
Nuveen, LLC2.02M$1.26B1.96%-45.1K2026-06-30
View all institutional holders →