IntrinsicIntrinsic
← Scroll for more →

Financial Statements — RELL

Balance Sheet

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Cash & Equivalents36.9231.7829.4933.1435.6535.9036.6726.6423.0424.2618.8822.7724.1224.9824.6526.1130.6335.4939.1539.67
Short-term Investments--------------------------0.000.005.005.005.00----
Accounts Receivable34.9433.1627.0427.3927.0424.1224.9325.7730.8624.8529.1323.9125.5830.0742.1534.8832.5729.8831.6127.49
Inventory103.28103.02107.62105.17104.64102.8098.37110.69110.99110.15112.64116.95113.60110.40101.4197.4389.0880.3973.6770.74
Total Current Assets179.58172.73169.98171.54170.28165.89163.51165.53167.38161.65163.39166.56165.57168.08170.84165.94160.84153.21147.79141.28
Property, Plant & Equipment19.8119.0018.8919.1118.4418.3618.1420.1720.6120.6820.7221.3621.0320.8219.3417.9617.6416.9616.8417.09
Intangible Assets0.270.280.300.310.330.350.361.521.581.641.701.771.831.891.962.031.952.012.082.14
Total Non-current Assets32.1229.2929.8230.2229.7929.9526.3029.7030.4830.7930.2229.9329.9529.9728.3627.1626.7526.6122.9023.57
Total Assets211.69202.02199.80201.77200.07195.84189.81195.23197.86192.45193.61196.49195.52198.05199.20193.10187.59179.82170.69164.85
Accounts Payable22.6519.5923.0123.5723.1721.3422.4919.9819.7615.4618.3922.5121.1923.5424.6924.6025.2823.9920.7418.87
Total Current Liabilities38.6436.3737.8241.4438.7036.7934.7436.6936.2732.0332.2935.9733.1636.5942.1842.6944.3341.2137.8835.53
Total Non-current Liabilities3.831.951.831.862.002.392.172.352.532.462.701.882.002.142.082.322.592.773.193.90
Total Liabilities42.4738.3239.6543.2940.7039.1836.9139.0338.8034.4934.9837.8535.1638.7344.2645.0146.9243.9741.0839.44
Retained Earnings85.4682.2879.4579.4180.3979.3479.1282.0383.6383.7384.6984.7987.4387.0483.7678.2573.5468.0360.5658.48
Total Stockholder Equity169.23163.70160.15158.48159.37156.66152.90156.19159.06157.95158.62158.64160.35159.32154.94148.09140.66135.85129.61125.41
← Scroll for more columns →

Income Statement

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue64.9266.2055.4752.2954.6151.8953.8049.4953.7347.3752.3844.1352.5858.8370.3665.9167.5661.6355.3153.98
Cost of Revenue*42.4345.5437.7936.2137.6835.5137.1334.1737.3032.6536.9431.5935.3242.4347.9644.0544.5341.4537.7436.32
Gross Profit22.4920.6617.6816.0816.9316.3816.6715.3316.4314.7215.4412.5417.2616.4122.4121.8523.0320.1817.5717.66
Selling, General & Admin17.3817.6416.1815.9415.9615.5714.5016.0016.1114.8414.4314.4915.7915.0114.7814.6814.2515.1713.9513.14
Total Operating Expenses*17.3816.7916.1815.9515.9615.7419.4215.9916.1114.8414.4330.3515.7915.0114.7914.6514.2515.1913.9513.14
Operating Income5.123.871.500.130.970.63(2.74)(0.67)0.32(0.11)1.01(2.02)1.471.397.617.208.784.993.624.52
Pretax Income5.054.151.20(0.20)2.331.96(3.09)(1.05)0.65(0.14)0.98(2.29)1.611.548.007.078.434.793.504.67
Tax Provision0.990.450.30(0.07)0.420.89(1.03)(0.30)0.06(0.02)0.23(0.49)0.38(2.58)1.661.522.11(3.49)0.610.55
Net Income4.063.700.89(0.12)1.911.08(2.06)(0.75)0.59(0.12)0.75(1.80)1.234.126.345.556.328.282.894.12
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow5.872.14(2.65)(0.10)1.370.074.605.470.417.24(2.53)0.801.013.21(4.26)(3.92)(3.23)3.37(1.21)4.63
Capital Expenditures1.700.990.761.611.020.820.550.520.930.980.401.521.142.402.231.301.440.960.550.77
Free Cash Flow*4.181.15(3.41)(1.70)0.34(0.74)4.054.95(0.51)6.26(2.93)(0.71)(0.13)0.81(6.49)(5.22)(4.67)2.41(1.77)3.86
Investing Cash Flow(1.70)0.31(0.76)(1.61)(1.02)(0.98)6.44(0.52)(0.92)(0.98)(0.40)(1.51)(1.14)(2.40)2.77(1.11)(1.44)(5.96)(0.55)(0.77)
Financing Cash Flow1.04(0.32)(0.62)(0.71)(0.89)(0.84)(0.85)(0.69)(0.87)(0.60)(0.84)(0.83)(0.63)(0.47)(0.32)0.690.50(0.46)1.06(0.17)
← Scroll for more columns →

* Derived from reported values