Remitly Global, Inc. (RELY)
Services-Business Services, NEC
Latest Price
$21.83
TTM P/E
15.71
Normalized P/E
--
Div Yield
--
Book Value
5.34
P/B Ratio
4.09
Valuation metrics
adjust assumptions →EPS: $0.31
Book value / share: $4.12
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.36
75% downside
Base FCF: $242M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$87.36
+300% upside
EPS: $0.31
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$4.96
77% downside
Institutional Ownership
87.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 21.76M | $487.0M | 10.28% | +11.03M | 2026-06-30 |
| BlackRock, Inc. | 18.33M | $410.0M | 8.66% | +3.64M | 2026-06-30 |
| BAILLIE GIFFORD & CO | 12.38M | $277.0M | 5.85% | +565.4K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 10.32M | $231.0M | 4.88% | +2.86M | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 8.63M | $193.0M | 4.08% | +6.34M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.99M | $179.0M | 3.78% | +467.5K | 2026-06-30 |
| STATE STREET CORP | 6.87M | $154.0M | 3.25% | +2.99M | 2026-06-30 |
| GENERATION INVESTMENT MANAGEMENT LLP | 4.89M | $109.0M | 2.31% | -2.80M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.76M | $106.0M | 2.25% | +474.9K | 2026-06-30 |
| MARSHALL WACE, LLP | 4.76M | $106.0M | 2.25% | -1.64M | 2026-06-30 |