Financial Statements — RES
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.18 | 0.20 | 0.16 | 0.16 | 0.33 | 0.28 | 0.26 | 0.21 | 0.17 | 0.10 | 0.18 | 0.04 | 0.08 | 0.07 | 0.08 | 0.12 | 0.09 |
| Accounts Receivable | 0.38 | 0.37 | 0.36 | 0.30 | 0.25 | 0.28 | 0.30 | 0.33 | 0.33 | 0.39 | 0.40 | 0.47 | 0.36 | 0.29 | 0.24 | 0.18 | 0.19 |
| Inventory | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
| Total Current Assets | 0.73 | 0.73 | 0.70 | 0.64 | 0.70 | 0.68 | 0.70 | 0.71 | 0.69 | 0.75 | 0.72 | 0.66 | 0.58 | 0.52 | 0.46 | 0.45 | 0.45 |
| Property, Plant & Equipment | 0.52 | 0.52 | 0.56 | 0.56 | 0.50 | 0.51 | 0.50 | 0.46 | 0.44 | 0.39 | 0.38 | 0.31 | 0.27 | 0.26 | 0.25 | 0.25 | 0.26 |
| Goodwill | 0.08 | 0.08 | 0.07 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Intangible Assets | 0.09 | 0.10 | 0.10 | 0.11 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 0.73 | 0.75 | 0.80 | 0.82 | 0.64 | 0.65 | 0.63 | 0.58 | 0.56 | 0.48 | 0.47 | 0.40 | 0.38 | 0.37 | 0.37 | 0.34 | 0.35 |
| Total Assets | 1.46 | 1.48 | 1.50 | 1.46 | 1.35 | 1.33 | 1.33 | 1.30 | 1.25 | 1.23 | 1.19 | 1.06 | 0.97 | 0.89 | 0.83 | 0.79 | 0.80 |
| Accounts Payable | 0.15 | 0.16 | 0.14 | 0.13 | 0.09 | 0.09 | 0.10 | 0.11 | 0.09 | 0.09 | 0.11 | 0.15 | 0.10 | 0.08 | 0.06 | 0.05 | 0.06 |
| Total Current Liabilities | 0.22 | 0.23 | 0.25 | 0.24 | 0.14 | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 | 0.16 | 0.20 | 0.17 | 0.14 | 0.12 | 0.10 | 0.10 |
| Total Non-current Liabilities* | 0.13 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 |
| Total Liabilities | 0.35 | 0.38 | 0.40 | 0.37 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.24 | 0.26 | 0.28 | 0.26 | 0.23 | 0.20 | 0.17 | 0.18 |
| Retained Earnings | 1.09 | 1.08 | 1.08 | 1.07 | 1.06 | 1.05 | 1.04 | 1.01 | 0.98 | 0.97 | 0.91 | 0.77 | 0.71 | 0.66 | 0.63 | 0.62 | 0.62 |
| Total Stockholder Equity | 1.11 | 1.10 | 1.10 | 1.09 | 1.08 | 1.07 | 1.06 | 1.03 | 1.00 | 0.99 | 0.93 | 0.77 | 0.71 | 0.66 | 0.63 | 0.62 | 0.62 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 460.87 | 454.76 | 425.78 | 447.10 | 420.81 | 332.88 | 335.36 | 337.65 | 364.15 | 377.83 | 394.53 | 330.42 | 415.86 | 476.67 | 482.03 | 459.60 | 375.51 | 284.62 | 268.25 | 225.31 |
| Cost of Revenue | 345.72 | 355.59 | 336.57 | 334.67 | 317.75 | 243.90 | 250.25 | 247.51 | 262.28 | 276.61 | 279.40 | 239.08 | 265.79 | 305.25 | 308.57 | 309.79 | 260.92 | 208.84 | 200.63 | 170.62 |
| Gross Profit | 115.15 | 99.17 | 89.21 | 112.43 | 103.06 | 88.98 | 85.11 | 90.15 | 101.87 | 101.22 | 115.13 | 91.33 | 150.07 | 171.42 | 173.46 | 149.81 | 114.59 | 75.79 | 67.62 | 54.69 |
| Selling, General & Admin | 51.52 | 48.21 | 47.69 | 44.63 | 40.83 | 42.50 | 41.25 | 37.70 | 37.41 | 40.09 | 38.13 | 42.01 | 43.60 | 42.20 | 38.21 | 38.24 | 35.88 | 36.24 | 32.13 | 31.45 |
| Total Operating Expenses | 100.38 | 96.55 | 93.20 | 91.63 | 87.53 | 76.60 | 74.60 | 70.94 | 66.40 | 68.88 | 65.92 | 68.62 | 67.70 | 80.76 | 61.14 | 57.64 | 54.18 | 52.75 | 47.57 | 46.72 |
| Operating Income | 14.77 | 2.62 | (3.99) | 20.80 | 15.54 | 12.39 | 10.52 | 19.20 | 35.47 | 32.35 | 49.21 | 22.71 | 82.37 | 90.66 | 112.32 | 92.17 | 60.42 | 23.04 | 20.06 | 7.97 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.23 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 | 0.14 | 0.22 | 0.18 | 0.17 | 1.28 |
| Pretax Income | 16.58 | 4.31 | 0.15 | 22.57 | 17.30 | 16.54 | 14.04 | 23.47 | 39.44 | 35.85 | 52.55 | 24.86 | 85.63 | 93.20 | 113.57 | 92.29 | 60.40 | 23.38 | 20.36 | 7.16 |
| Tax Provision | 4.50 | 3.45 | 3.21 | 9.60 | 7.15 | 4.51 | 1.28 | 4.68 | 7.03 | 8.38 | 12.29 | 6.55 | 20.61 | 21.68 | 26.56 | 22.95 | 13.46 | 8.30 | 8.02 | 1.89 |
| Net Income | 12.08 | 0.86 | (3.06) | 12.96 | 10.15 | 12.03 | 12.76 | 18.80 | 32.42 | 27.47 | 40.26 | 18.32 | 65.01 | 71.52 | 87.01 | 69.34 | 46.94 | 15.08 | 12.34 | 5.27 |
| Basic EPS | 0.05 | 0.00 | (0.02) | 0.06 | 0.05 | 0.06 | 0.06 | 0.09 | 0.15 | 0.13 | 0.19 | 0.08 | 0.30 | 0.33 | 0.40 | 0.32 | 0.22 | 0.07 | 0.05 | 0.02 |
| Diluted EPS | 0.05 | 0.00 | (0.02) | 0.06 | 0.05 | 0.06 | 0.06 | 0.09 | 0.15 | 0.13 | 0.19 | 0.08 | 0.30 | 0.33 | 0.40 | 0.32 | 0.22 | 0.07 | 0.05 | 0.02 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 43.43 | 31.17 | 61.86 | 46.53 | 53.08 | 39.87 | 94.17 | 70.73 | 127.93 | 56.56 | 95.62 | 121.58 | 45.04 | 132.52 | 160.36 | (1.92) | 34.60 | 8.25 | 21.30 | (28.45) |
| Capital Expenditures | 38.73 | 32.10 | 30.63 | 42.46 | 43.05 | 32.27 | 40.47 | 51.66 | 75.02 | 52.78 | 32.19 | 44.33 | 39.19 | 65.30 | 49.33 | 39.65 | 31.49 | 19.08 | 22.72 | 19.05 |
| Free Cash Flow* | 4.70 | (0.93) | 31.24 | 4.07 | 10.03 | 7.60 | 53.70 | 19.07 | 52.91 | 3.78 | 63.43 | 77.26 | 5.85 | 67.22 | 111.03 | (41.57) | 3.11 | (10.84) | (1.42) | (47.50) |
| Investing Cash Flow | (35.58) | (27.84) | (6.19) | (36.02) | (204.04) | (27.44) | (36.22) | (46.42) | (69.91) | (49.01) | (26.67) | (40.26) | (113.77) | (61.01) | (45.06) | (35.22) | (28.17) | (15.26) | (18.52) | (11.33) |
| Financing Cash Flow | (29.12) | (12.58) | (9.16) | (9.15) | (13.65) | (11.67) | (8.87) | (8.94) | (8.70) | (18.66) | (17.52) | (9.98) | (8.64) | (20.03) | (24.76) | (5.20) | (1.39) | (2.23) | (1.19) | (0.40) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 |
|---|
| Dividends Per Share | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.00 | 0.00 | 0.05 | 0.10 | 0.17 | 0.10 |