IntrinsicIntrinsic
← Scroll for more →

Financial Statements — RES

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.180.180.200.210.160.160.330.330.280.260.210.220.170.100.180.130.040.080.070.08
Accounts Receivable0.390.380.370.330.360.300.250.280.280.300.330.320.330.390.400.420.470.360.290.26
Inventory0.140.130.120.120.120.120.110.110.110.110.110.110.110.100.100.100.090.090.080.08
Total Current Assets0.740.730.730.700.700.640.700.730.680.700.710.730.690.750.720.700.660.580.520.49
Property, Plant & Equipment0.470.520.520.530.560.560.500.510.510.500.460.440.440.390.380.330.310.270.260.25
Goodwill0.080.080.080.080.070.090.050.050.050.050.050.050.050.030.030.030.030.030.030.03
Intangible Assets0.060.090.100.100.100.110.010.010.010.010.010.010.01--------------
Total Non-current Assets*0.650.730.750.760.800.820.640.650.650.630.580.560.560.480.470.430.400.380.370.37
Total Assets1.391.461.481.471.501.461.351.391.331.331.301.291.251.231.191.131.060.970.890.86
Accounts Payable0.140.150.160.120.140.130.090.080.090.100.110.090.090.090.110.120.150.100.080.07
Total Current Liabilities0.210.220.230.220.250.240.140.180.130.150.150.150.140.140.160.180.200.170.140.13
Total Non-current Liabilities*0.110.130.150.150.140.130.120.130.120.110.110.110.110.100.100.090.080.090.090.09
Total Liabilities0.330.350.380.370.400.370.260.310.260.270.260.260.250.240.260.270.280.260.230.22
Retained Earnings1.051.091.081.081.081.071.061.061.051.041.011.000.980.970.910.860.770.710.660.64
Total Stockholder Equity1.071.111.101.101.101.091.081.081.071.061.031.021.000.990.930.860.770.710.660.64
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue467.74460.87454.76425.78447.10420.81332.88335.36337.65364.15377.83394.53330.42415.86476.67482.03459.60375.51284.62268.25
Cost of Revenue*377.58345.72355.59336.57334.67317.75243.90250.25247.51262.28276.61279.40239.08265.79305.25308.57309.79260.92208.84200.63
Gross Profit90.15115.1599.1789.21112.43103.0688.9885.1190.15101.87101.22115.1391.33150.07171.42173.46149.81114.5975.7967.62
Selling, General & Admin50.8151.5248.2147.6944.6340.8342.5041.2537.7037.4140.0938.1342.0143.6042.2038.2138.2435.8836.2432.13
Total Operating Expenses58.82100.3896.5593.2091.6387.5376.6074.6070.9466.4068.8865.9268.6267.7080.7661.1457.6454.1852.7547.57
Operating Income(53.77)14.772.62(3.99)20.8015.5412.3910.5219.2035.4732.3549.2122.7182.3790.66112.3292.1760.4223.0420.06
Interest Expense--------------------0.230.100.100.070.070.070.140.220.180.17
Pretax Income(51.91)16.584.310.1522.5717.3016.5414.0423.4739.4435.8552.5524.8685.6393.20113.5792.2960.4023.3820.36
Tax Provision(9.98)4.503.453.219.607.154.511.284.687.038.3812.296.5520.6121.6826.5622.9513.468.308.02
Net Income(41.93)12.080.86(3.06)12.9610.1512.0312.7618.8032.4227.4740.2618.3265.0171.5287.0169.3446.9415.0812.34
Basic EPS(0.20)0.050.00(0.02)0.060.050.060.060.090.150.130.190.080.300.330.400.320.220.070.05
Diluted EPS(0.20)0.050.00(0.02)0.060.050.060.060.090.150.130.190.080.300.330.400.320.220.070.05
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow41.1343.4331.1761.8646.5353.0839.8794.1770.73127.9356.5695.62121.5845.04132.52160.36(1.92)34.608.2521.30
Capital Expenditures39.8938.7332.1030.6342.4643.0532.2740.4751.6675.0252.7832.1944.3339.1965.3049.3339.6531.4919.0822.72
Free Cash Flow*1.244.70(0.93)31.244.0710.037.6053.7019.0752.913.7863.4377.265.8567.22111.03(41.57)3.11(10.84)(1.42)
Investing Cash Flow(34.36)(35.58)(27.84)(6.19)(36.02)(204.04)(27.44)(36.22)(46.42)(69.91)(49.01)(26.67)(40.26)(113.77)(61.01)(45.06)(35.22)(28.17)(15.26)(18.52)
Financing Cash Flow(9.12)(29.12)(12.58)(9.16)(9.15)(13.65)(11.67)(8.87)(8.94)(8.70)(18.66)(17.52)(9.98)(8.64)(20.03)(24.76)(5.20)(1.39)(2.23)(1.19)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
Dividends Per Share0.040.040.040.040.040.040.040.040.040.040.040.040.040.020.020.000.000.050.100.17
← Scroll for more columns →