Financial Statements — REZI
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.55 | 0.44 | 0.35 | 0.75 | 0.58 | 0.53 | 0.41 | 0.60 | 0.37 | 0.38 | 0.29 | 0.25 | 0.25 | 0.24 | 0.69 | 0.58 | 0.51 |
| Accounts Receivable | 1.21 | 1.11 | 1.15 | 1.14 | 1.05 | 1.10 | 1.07 | 0.93 | 0.99 | 1.04 | 0.99 | 1.04 | 1.07 | 1.01 | 0.93 | 0.90 | 0.88 |
| Inventory | 1.39 | 1.36 | 1.33 | 1.26 | 1.23 | 1.20 | 1.19 | 0.93 | 0.97 | 1.00 | 1.01 | 0.96 | 0.97 | 0.92 | 0.71 | 0.68 | 0.68 |
| Total Current Assets | 3.83 | 3.17 | 3.07 | 3.39 | 3.06 | 3.04 | 2.88 | 2.68 | 2.62 | 2.62 | 2.50 | 2.45 | 2.48 | 2.34 | 2.51 | 2.36 | 2.22 |
| Property, Plant & Equipment | 0.45 | 0.44 | 0.43 | 0.43 | 0.41 | 0.42 | 0.42 | 0.37 | 0.38 | 0.39 | 0.38 | 0.35 | 0.36 | 0.35 | 0.29 | 0.30 | 0.31 |
| Goodwill | 3.09 | 3.10 | 3.12 | 3.13 | 3.08 | 3.12 | 3.08 | 2.69 | 2.69 | 2.74 | 2.74 | 2.68 | 2.70 | 3.13 | 2.67 | 2.68 | 2.68 |
| Intangible Assets | 0.87 | 0.89 | 0.93 | 0.96 | 0.98 | 1.02 | 1.04 | 0.28 | 0.28 | 0.29 | 0.29 | 0.46 | 0.46 | -- | -- | -- | -- |
| Total Non-current Assets* | 4.96 | 5.03 | 5.12 | 5.12 | 5.01 | 5.10 | 5.10 | 3.84 | 3.84 | 3.91 | 3.90 | 3.81 | 3.84 | 3.91 | 3.33 | 3.36 | 3.36 |
| Total Assets | 8.78 | 8.21 | 8.19 | 8.52 | 8.07 | 8.14 | 7.98 | 6.52 | 6.46 | 6.54 | 6.40 | 6.26 | 6.32 | 6.25 | 5.83 | 5.71 | 5.58 |
| Accounts Payable | 1.12 | 1.01 | 1.04 | 1.10 | 0.97 | 1.02 | 0.98 | 0.86 | 0.86 | 0.95 | 0.89 | 0.94 | 0.99 | 0.96 | 0.91 | 0.92 | 0.91 |
| Total Current Liabilities | 1.72 | 1.53 | 1.63 | 3.38 | 1.58 | 1.67 | 1.59 | 1.39 | 1.47 | 1.52 | 1.47 | 1.54 | 1.58 | 1.55 | 1.53 | 1.51 | 1.45 |
| Long-term Debt | 3.62 | 3.23 | 3.24 | 2.01 | 2.02 | 2.02 | 2.01 | 1.42 | 1.42 | 1.43 | 1.43 | 1.42 | 1.42 | 1.42 | 1.23 | 1.19 | 1.20 |
| Total Non-current Liabilities* | 4.05 | 3.75 | 3.79 | 2.52 | 3.15 | 3.11 | 3.10 | 2.37 | 2.35 | 2.34 | 2.33 | 2.32 | 2.34 | 2.34 | 2.14 | 2.10 | 2.10 |
| Total Liabilities* | 5.78 | 5.29 | 5.42 | 5.90 | 4.73 | 4.78 | 4.69 | 3.75 | 3.81 | 3.86 | 3.80 | 3.86 | 3.92 | 3.88 | 3.68 | 3.61 | 3.54 |
| Retained Earnings | 0.46 | 0.37 | 0.22 | 0.07 | 0.90 | 0.89 | 0.88 | 0.85 | 0.73 | 0.71 | 0.66 | 0.56 | 0.50 | 0.40 | 0.25 | 0.18 | 0.12 |
| Total Stockholder Equity | 3.01 | 2.92 | 2.77 | 2.61 | 3.35 | 3.35 | 3.29 | 2.77 | 2.65 | 2.68 | 2.60 | 2.40 | 2.39 | 2.36 | 2.16 | 2.10 | 2.03 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.98 | 1.91 | 1.90 | 1.86 | 1.94 | 1.77 | 1.86 | 1.83 | 1.59 | 1.49 | 1.54 | 1.55 | 1.60 | 1.55 | 1.56 | 1.62 | 1.69 | 1.51 | 1.45 | 1.50 |
| Cost of Revenue | 1.39 | 1.36 | 1.34 | 1.31 | 1.37 | 1.26 | 1.33 | 1.30 | 1.14 | 1.09 | 1.11 | 1.14 | 1.17 | 1.13 | 1.13 | 1.19 | 1.22 | 1.07 | 1.06 | 1.08 |
| Gross Profit | 0.60 | 0.55 | 0.56 | 0.56 | 0.57 | 0.51 | 0.53 | 0.52 | 0.45 | 0.40 | 0.42 | 0.42 | 0.44 | 0.42 | 0.44 | 0.43 | 0.47 | 0.43 | 0.40 | 0.42 |
| Research & Development | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Selling, General & Admin | 0.33 | 0.34 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.32 | 0.28 | 0.23 | 0.24 | 0.23 | 0.24 | 0.24 | 0.26 | 0.24 | 0.24 | 0.24 | 0.21 | 0.23 |
| Total Operating Expenses* | 0.46 | 0.45 | 0.42 | 0.40 | 0.39 | 0.38 | 0.39 | 0.40 | 0.33 | 0.27 | 0.28 | 0.31 | 0.55 | 0.28 | 0.34 | 0.28 | 0.28 | 0.26 | 0.26 | 0.25 |
| Operating Income | 0.13 | 0.10 | 0.14 | 0.15 | 0.18 | 0.14 | 0.14 | 0.13 | 0.12 | 0.13 | 0.15 | 0.11 | 0.15 | 0.14 | 0.10 | 0.16 | 0.19 | 0.17 | 0.14 | 0.17 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.17 | 0.06 | 0.16 | 0.11 | (0.74) | 0.02 | 0.05 | 0.04 | 0.06 | 0.07 | 0.10 | 0.04 | 0.09 | 0.08 | 0.07 | 0.10 | 0.13 | 0.12 | 0.10 | 0.10 |
| Tax Provision | 0.07 | 0.02 | 0.02 | (0.05) | 0.09 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 |
| Net Income | 0.10 | 0.04 | 0.14 | 0.16 | (0.82) | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.08 | 0.02 | 0.05 | 0.06 | 0.04 | 0.06 | 0.09 | 0.09 | 0.07 | 0.07 |
| Basic EPS | 0.52 | 0.17 | 0.96 | 0.88 | (5.59) | (0.02) | 0.07 | 0.07 | 0.19 | 0.29 | 0.56 | 0.14 | 0.34 | 0.39 | 0.26 | 0.43 | 0.65 | 0.60 | 0.47 | 0.47 |
| Diluted EPS | 0.51 | 0.17 | 0.99 | 0.85 | (5.59) | (0.02) | 0.06 | 0.07 | 0.19 | 0.29 | 0.56 | 0.14 | 0.34 | 0.38 | 0.27 | 0.42 | 0.63 | 0.58 | 0.45 | 0.46 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.15 | (0.14) | 0.30 | (1.57) | 0.20 | (0.06) | 0.20 | 0.15 | 0.09 | 0.00 | 0.26 | 0.06 | 0.12 | -0.00 | 0.14 | 0.04 | 0.04 | (0.06) | 0.11 | 0.10 |
| Capital Expenditures | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.05 | 0.01 | 0.02 | -- | -- | -- |
| Free Cash Flow* | 0.12 | (0.18) | 0.26 | (1.60) | 0.18 | (0.10) | 0.18 | 0.13 | 0.08 | (0.02) | 0.23 | 0.04 | 0.09 | (0.02) | 0.09 | 0.03 | 0.01 | -- | -- | -- |
| Investing Cash Flow | (0.02) | (0.04) | 0.04 | (0.03) | (0.02) | (0.03) | (0.02) | (0.02) | (1.34) | (0.02) | 0.05 | (0.04) | (0.03) | (0.03) | (0.06) | (0.04) | -0.00 | (0.66) | (0.01) | (0.01) |
| Financing Cash Flow | 0.38 | (0.04) | (0.03) | 1.19 | (0.01) | (0.02) | (0.01) | (0.01) | 1.06 | (0.01) | (0.02) | (0.03) | (0.01) | (0.01) | (0.01) | -0.00 | (0.01) | 0.19 | (0.01) | 0.02 |
* Derived from reported values