IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RFIL

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents4.453.393.003.595.111.761.404.494.064.333.775.093.7513.5112.5814.7615.49
Accounts Receivable17.0515.6115.3515.0013.1110.6810.558.319.2914.4913.9116.1614.7110.5110.536.365.16
Inventory13.1814.4514.1712.5713.7815.0516.3817.9720.2020.3920.9419.1619.1713.4810.409.579.02
Total Current Assets36.4435.0934.0932.7233.0229.3930.2332.9134.8441.0341.8047.0641.5541.0837.6334.3431.80
Property, Plant & Equipment3.984.074.374.474.244.854.814.864.974.174.191.030.980.730.760.810.85
Goodwill8.098.098.098.098.098.098.098.098.098.098.097.687.462.472.472.472.47
Intangible Assets9.039.4410.6811.099.8512.3312.7513.1714.0214.4414.8715.7314.462.642.832.933.02
Total Non-current Assets*35.6536.4439.1239.9637.3242.4842.6046.2243.2243.0943.3440.1428.108.658.798.438.83
Total Assets72.1071.5373.2072.6870.3371.8672.8279.1378.0684.1285.1487.2069.6549.7446.4142.7740.64
Accounts Payable3.294.384.814.782.993.153.162.472.706.114.856.053.013.382.461.241.51
Total Current Liabilities18.0518.5721.0120.6018.3618.3819.2611.3212.0515.8916.7416.9614.609.747.015.177.32
Long-term Debt----------0.000.0010.1211.3311.9312.53------0.000.000.69
Total Non-current Liabilities*15.5016.0917.4217.9116.4219.3518.9629.1525.6026.4227.4029.0014.870.550.790.361.16
Total Liabilities33.5534.6538.4338.5134.7937.7238.2140.4737.6542.3144.1445.9729.4710.287.795.538.48
Retained Earnings9.327.886.876.487.007.217.9212.2114.4216.0715.4916.2015.4314.9214.3913.468.62
Total Stockholder Equity38.5536.8834.7734.1735.2034.1434.6138.6640.4041.8141.0041.2340.1839.4538.6237.2432.16

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue23.9620.6922.6919.7918.9118.9718.4516.8416.1113.4615.8815.6522.3018.3423.8421.5116.9221.1115.2611.06
Cost of Revenue15.4213.4314.3413.0712.9612.8512.6711.8811.2910.1511.3711.8316.1813.2616.5915.4312.8315.7810.206.29
Gross Profit8.547.278.356.725.956.125.784.964.823.304.513.826.125.097.256.084.085.335.064.77
Research & Development1.070.920.860.760.680.850.720.650.640.770.620.690.880.960.790.860.450.440.410.20
Selling, General & Admin5.715.256.595.245.165.094.964.734.604.625.005.144.755.295.374.483.993.773.451.88
Total Operating Expenses6.786.177.456.005.845.945.695.385.245.395.615.835.636.266.165.334.454.213.862.09
Operating Income1.761.100.900.720.110.180.10(0.42)(0.41)(2.08)(1.11)(2.01)0.49(1.17)1.090.75(0.36)1.121.202.68
Pretax Income1.530.940.650.48(0.11)(0.02)(0.21)(0.76)(0.64)(2.19)(1.22)(2.13)0.42(1.32)0.910.64(0.36)1.121.205.49
Tax Provision0.080.060.480.090.140.030.03(0.05)3.65(0.83)(0.37)(0.48)(0.16)(0.16)0.140.14(0.08)0.310.270.65
Net Income1.440.880.170.39(0.24)(0.05)(0.24)(0.70)(4.29)(1.36)(0.85)(1.64)0.58(1.16)0.770.50(0.28)0.810.934.85
Basic EPS0.130.080.010.04(0.02)0.00(0.02)(0.07)(0.41)(0.13)(0.09)(0.16)0.06(0.11)0.080.05(0.03)0.080.090.49
Diluted EPS0.120.080.010.04(0.02)0.00(0.02)(0.07)(0.41)(0.13)(0.09)(0.16)0.06(0.11)0.080.05(0.03)0.080.090.48

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.61(0.05)2.10(0.31)1.930.87(0.24)2.370.200.841.610.351.340.892.24(2.20)0.560.47(2.24)(0.77)
Capital Expenditures0.130.250.070.110.030.220.170.560.310.140.171.010.171.130.160.170.100.030.030.05
Free Cash Flow*1.48(0.30)2.03(0.42)1.890.65(0.42)1.81(0.11)0.701.44(0.66)1.16(0.24)2.07(2.36)0.450.44(2.27)(0.83)
Investing Cash Flow(0.13)(0.25)(0.06)(0.11)(0.05)(0.22)(0.17)(0.25)(0.17)(0.14)(0.17)(1.01)(0.17)(1.13)(0.39)(24.38)(0.10)(0.03)(0.03)(0.05)
Financing Cash Flow(0.42)(1.39)0.05(0.17)0.00(0.62)(0.51)(1.76)(3.12)(1.11)(0.60)0.40(0.61)(0.52)(0.51)16.820.000.040.080.10

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015
Dividends Per Share0.000.000.020.02(0.04)0.020.020.02(0.04)0.020.020.02(0.04)0.020.020.020.020.020.070.07