Financial Statements — RFIL
Balance Sheet
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 4.45 | 3.39 | 3.00 | 3.59 | 5.11 | 1.76 | 1.40 | 4.49 | 4.06 | 4.33 | 3.77 | 5.09 | 3.75 | 13.51 | 12.58 | 14.76 | 15.49 |
| Accounts Receivable | 17.05 | 15.61 | 15.35 | 15.00 | 13.11 | 10.68 | 10.55 | 8.31 | 9.29 | 14.49 | 13.91 | 16.16 | 14.71 | 10.51 | 10.53 | 6.36 | 5.16 |
| Inventory | 13.18 | 14.45 | 14.17 | 12.57 | 13.78 | 15.05 | 16.38 | 17.97 | 20.20 | 20.39 | 20.94 | 19.16 | 19.17 | 13.48 | 10.40 | 9.57 | 9.02 |
| Total Current Assets | 36.44 | 35.09 | 34.09 | 32.72 | 33.02 | 29.39 | 30.23 | 32.91 | 34.84 | 41.03 | 41.80 | 47.06 | 41.55 | 41.08 | 37.63 | 34.34 | 31.80 |
| Property, Plant & Equipment | 3.98 | 4.07 | 4.37 | 4.47 | 4.24 | 4.85 | 4.81 | 4.86 | 4.97 | 4.17 | 4.19 | 1.03 | 0.98 | 0.73 | 0.76 | 0.81 | 0.85 |
| Goodwill | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 | 7.68 | 7.46 | 2.47 | 2.47 | 2.47 | 2.47 |
| Intangible Assets | 9.03 | 9.44 | 10.68 | 11.09 | 9.85 | 12.33 | 12.75 | 13.17 | 14.02 | 14.44 | 14.87 | 15.73 | 14.46 | 2.64 | 2.83 | 2.93 | 3.02 |
| Total Non-current Assets* | 35.65 | 36.44 | 39.12 | 39.96 | 37.32 | 42.48 | 42.60 | 46.22 | 43.22 | 43.09 | 43.34 | 40.14 | 28.10 | 8.65 | 8.79 | 8.43 | 8.83 |
| Total Assets | 72.10 | 71.53 | 73.20 | 72.68 | 70.33 | 71.86 | 72.82 | 79.13 | 78.06 | 84.12 | 85.14 | 87.20 | 69.65 | 49.74 | 46.41 | 42.77 | 40.64 |
| Accounts Payable | 3.29 | 4.38 | 4.81 | 4.78 | 2.99 | 3.15 | 3.16 | 2.47 | 2.70 | 6.11 | 4.85 | 6.05 | 3.01 | 3.38 | 2.46 | 1.24 | 1.51 |
| Total Current Liabilities | 18.05 | 18.57 | 21.01 | 20.60 | 18.36 | 18.38 | 19.26 | 11.32 | 12.05 | 15.89 | 16.74 | 16.96 | 14.60 | 9.74 | 7.01 | 5.17 | 7.32 |
| Long-term Debt | -- | -- | -- | -- | -- | 0.00 | 0.00 | 10.12 | 11.33 | 11.93 | 12.53 | -- | -- | -- | 0.00 | 0.00 | 0.69 |
| Total Non-current Liabilities* | 15.50 | 16.09 | 17.42 | 17.91 | 16.42 | 19.35 | 18.96 | 29.15 | 25.60 | 26.42 | 27.40 | 29.00 | 14.87 | 0.55 | 0.79 | 0.36 | 1.16 |
| Total Liabilities | 33.55 | 34.65 | 38.43 | 38.51 | 34.79 | 37.72 | 38.21 | 40.47 | 37.65 | 42.31 | 44.14 | 45.97 | 29.47 | 10.28 | 7.79 | 5.53 | 8.48 |
| Retained Earnings | 9.32 | 7.88 | 6.87 | 6.48 | 7.00 | 7.21 | 7.92 | 12.21 | 14.42 | 16.07 | 15.49 | 16.20 | 15.43 | 14.92 | 14.39 | 13.46 | 8.62 |
| Total Stockholder Equity | 38.55 | 36.88 | 34.77 | 34.17 | 35.20 | 34.14 | 34.61 | 38.66 | 40.40 | 41.81 | 41.00 | 41.23 | 40.18 | 39.45 | 38.62 | 37.24 | 32.16 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 23.96 | 20.69 | 22.69 | 19.79 | 18.91 | 18.97 | 18.45 | 16.84 | 16.11 | 13.46 | 15.88 | 15.65 | 22.30 | 18.34 | 23.84 | 21.51 | 16.92 | 21.11 | 15.26 | 11.06 |
| Cost of Revenue | 15.42 | 13.43 | 14.34 | 13.07 | 12.96 | 12.85 | 12.67 | 11.88 | 11.29 | 10.15 | 11.37 | 11.83 | 16.18 | 13.26 | 16.59 | 15.43 | 12.83 | 15.78 | 10.20 | 6.29 |
| Gross Profit | 8.54 | 7.27 | 8.35 | 6.72 | 5.95 | 6.12 | 5.78 | 4.96 | 4.82 | 3.30 | 4.51 | 3.82 | 6.12 | 5.09 | 7.25 | 6.08 | 4.08 | 5.33 | 5.06 | 4.77 |
| Research & Development | 1.07 | 0.92 | 0.86 | 0.76 | 0.68 | 0.85 | 0.72 | 0.65 | 0.64 | 0.77 | 0.62 | 0.69 | 0.88 | 0.96 | 0.79 | 0.86 | 0.45 | 0.44 | 0.41 | 0.20 |
| Selling, General & Admin | 5.71 | 5.25 | 6.59 | 5.24 | 5.16 | 5.09 | 4.96 | 4.73 | 4.60 | 4.62 | 5.00 | 5.14 | 4.75 | 5.29 | 5.37 | 4.48 | 3.99 | 3.77 | 3.45 | 1.88 |
| Total Operating Expenses | 6.78 | 6.17 | 7.45 | 6.00 | 5.84 | 5.94 | 5.69 | 5.38 | 5.24 | 5.39 | 5.61 | 5.83 | 5.63 | 6.26 | 6.16 | 5.33 | 4.45 | 4.21 | 3.86 | 2.09 |
| Operating Income | 1.76 | 1.10 | 0.90 | 0.72 | 0.11 | 0.18 | 0.10 | (0.42) | (0.41) | (2.08) | (1.11) | (2.01) | 0.49 | (1.17) | 1.09 | 0.75 | (0.36) | 1.12 | 1.20 | 2.68 |
| Pretax Income | 1.53 | 0.94 | 0.65 | 0.48 | (0.11) | (0.02) | (0.21) | (0.76) | (0.64) | (2.19) | (1.22) | (2.13) | 0.42 | (1.32) | 0.91 | 0.64 | (0.36) | 1.12 | 1.20 | 5.49 |
| Tax Provision | 0.08 | 0.06 | 0.48 | 0.09 | 0.14 | 0.03 | 0.03 | (0.05) | 3.65 | (0.83) | (0.37) | (0.48) | (0.16) | (0.16) | 0.14 | 0.14 | (0.08) | 0.31 | 0.27 | 0.65 |
| Net Income | 1.44 | 0.88 | 0.17 | 0.39 | (0.24) | (0.05) | (0.24) | (0.70) | (4.29) | (1.36) | (0.85) | (1.64) | 0.58 | (1.16) | 0.77 | 0.50 | (0.28) | 0.81 | 0.93 | 4.85 |
| Basic EPS | 0.13 | 0.08 | 0.01 | 0.04 | (0.02) | 0.00 | (0.02) | (0.07) | (0.41) | (0.13) | (0.09) | (0.16) | 0.06 | (0.11) | 0.08 | 0.05 | (0.03) | 0.08 | 0.09 | 0.49 |
| Diluted EPS | 0.12 | 0.08 | 0.01 | 0.04 | (0.02) | 0.00 | (0.02) | (0.07) | (0.41) | (0.13) | (0.09) | (0.16) | 0.06 | (0.11) | 0.08 | 0.05 | (0.03) | 0.08 | 0.09 | 0.48 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 1.61 | (0.05) | 2.10 | (0.31) | 1.93 | 0.87 | (0.24) | 2.37 | 0.20 | 0.84 | 1.61 | 0.35 | 1.34 | 0.89 | 2.24 | (2.20) | 0.56 | 0.47 | (2.24) | (0.77) |
| Capital Expenditures | 0.13 | 0.25 | 0.07 | 0.11 | 0.03 | 0.22 | 0.17 | 0.56 | 0.31 | 0.14 | 0.17 | 1.01 | 0.17 | 1.13 | 0.16 | 0.17 | 0.10 | 0.03 | 0.03 | 0.05 |
| Free Cash Flow* | 1.48 | (0.30) | 2.03 | (0.42) | 1.89 | 0.65 | (0.42) | 1.81 | (0.11) | 0.70 | 1.44 | (0.66) | 1.16 | (0.24) | 2.07 | (2.36) | 0.45 | 0.44 | (2.27) | (0.83) |
| Investing Cash Flow | (0.13) | (0.25) | (0.06) | (0.11) | (0.05) | (0.22) | (0.17) | (0.25) | (0.17) | (0.14) | (0.17) | (1.01) | (0.17) | (1.13) | (0.39) | (24.38) | (0.10) | (0.03) | (0.03) | (0.05) |
| Financing Cash Flow | (0.42) | (1.39) | 0.05 | (0.17) | 0.00 | (0.62) | (0.51) | (1.76) | (3.12) | (1.11) | (0.60) | 0.40 | (0.61) | (0.52) | (0.51) | 16.82 | 0.00 | 0.04 | 0.08 | 0.10 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q3
2016 | Q2
2016 | Q1
2016 | Q3
2015 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.02 | 0.02 | (0.04) | 0.02 | 0.02 | 0.02 | (0.04) | 0.02 | 0.02 | 0.02 | (0.04) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 | 0.07 |