← Scroll for more →
Financial Statements — RGS
Balance Sheet
(in millions USD)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 26.03 | 22.93 | 18.39 | 16.56 | 16.96 | 13.29 | 10.20 | 6.26 | 10.07 | 5.89 | 7.15 | 9.30 | 9.51 | 8.79 | 9.41 | 9.51 | 17.04 | 25.63 | 35.44 | 45.51 |
| Accounts Receivable | 9.27 | 9.01 | 9.34 | 9.22 | 9.47 | 8.98 | 8.31 | 9.08 | 9.43 | 9.51 | 12.01 | 9.70 | 10.89 | 13.72 | 13.96 | 13.00 | 14.53 | 15.44 | 16.62 | 21.83 |
| Inventory | 2.48 | 2.48 | 2.57 | 2.75 | 2.80 | 2.90 | 3.30 | -- | 0.82 | 0.72 | 1.22 | 1.01 | 1.68 | 1.94 | 2.62 | 5.13 | 3.11 | 8.61 | 16.01 | 16.77 |
| Total Current Assets | 57.40 | 54.34 | 52.11 | 51.40 | 50.48 | 47.40 | 43.43 | 35.43 | 42.05 | 27.78 | 35.42 | 34.63 | 37.24 | 39.22 | 44.13 | 43.36 | 48.67 | 62.93 | 83.51 | 100.16 |
| Property, Plant & Equipment | 9.29 | 9.54 | 9.83 | 9.93 | 10.09 | 10.70 | 10.70 | 3.34 | 3.66 | 5.44 | 5.89 | 6.34 | 6.42 | 7.92 | 8.69 | 12.07 | 12.84 | 21.92 | 22.24 | 22.59 |
| Goodwill | 182.71 | 183.10 | 183.42 | 183.08 | 183.44 | 184.32 | 188.98 | 173.39 | 173.15 | 173.35 | 173.78 | 173.29 | 173.79 | 173.36 | 173.34 | 173.06 | 174.36 | 213.36 | 229.03 | 229.01 |
| Intangible Assets | 4.73 | 5.47 | 5.61 | 5.69 | 5.83 | 5.91 | 2.30 | 2.38 | 2.43 | 2.52 | 2.64 | 2.69 | 2.78 | 2.83 | 2.92 | 2.98 | 3.23 | 3.42 | 3.47 | 3.60 |
| Total Non-current Assets* | 489.83 | 502.26 | 536.20 | 540.71 | 548.47 | 463.85 | 486.68 | 473.51 | 488.45 | 515.93 | 538.30 | 545.54 | 570.14 | 601.73 | 643.55 | 678.66 | 720.64 | 799.85 | 842.65 | 868.69 |
| Total Assets | 547.22 | 556.60 | 588.31 | 592.12 | 598.96 | 511.25 | 530.11 | 508.93 | 530.50 | 543.71 | 573.72 | 580.17 | 607.38 | 640.95 | 687.68 | 722.02 | 769.30 | 862.78 | 926.16 | 968.85 |
| Accounts Payable | 19.56 | 20.57 | 19.95 | 22.19 | 20.84 | 18.13 | 16.45 | 15.18 | 12.75 | 9.95 | 12.05 | 13.07 | 14.31 | 15.84 | 17.28 | 16.08 | 15.86 | 14.32 | 18.58 | 20.78 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 193.81 | -- | -- |
| Total Current Liabilities | 91.92 | 91.66 | 98.06 | 99.96 | 101.69 | 101.00 | 107.52 | 100.96 | 103.52 | 109.13 | 114.87 | 117.22 | 126.34 | 129.07 | 138.91 | 143.33 | 152.84 | 351.98 | 168.22 | 182.47 |
| Long-term Debt | 117.14 | 115.32 | 113.32 | 111.26 | 110.79 | 112.01 | 111.53 | 95.18 | 99.55 | 179.72 | 181.66 | 179.73 | 176.83 | 174.69 | 174.85 | 171.88 | 179.99 | 0.00 | 194.18 | 195.81 |
| Total Non-current Liabilities* | 261.49 | 275.48 | 301.54 | 304.61 | 311.65 | 341.61 | 355.87 | 351.58 | 370.19 | 470.40 | 492.44 | 498.22 | 517.77 | 544.63 | 580.40 | 608.55 | 647.41 | 499.68 | 719.65 | 746.57 |
| Total Liabilities | 353.41 | 367.15 | 399.61 | 404.56 | 413.34 | 442.60 | 463.39 | 452.53 | 473.71 | 579.53 | 607.31 | 615.43 | 644.11 | 673.69 | 719.31 | 751.88 | 800.25 | 851.66 | 887.87 | 929.04 |
| Retained Earnings | 108.91 | 104.51 | 103.78 | 103.32 | 101.97 | (14.53) | (14.78) | (22.42) | (21.57) | (112.77) | (110.44) | (111.44) | (112.63) | (107.83) | (106.18) | (103.78) | (105.25) | (62.61) | (34.69) | (29.77) |
| Total Stockholder Equity* | 193.81 | 189.45 | 188.71 | 187.55 | 185.62 | 68.64 | 66.72 | 56.40 | 56.79 | (35.82) | (33.59) | (35.26) | (36.73) | (32.75) | (31.63) | (29.86) | (30.95) | 11.12 | 38.29 | 39.81 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 56.00 | 52.41 | 57.12 | 58.96 | 60.40 | 56.96 | 46.72 | 46.06 | 49.38 | 49.18 | 51.05 | 53.37 | 55.72 | 55.77 | 59.97 | 61.87 | 63.21 | 64.75 | 70.26 | 77.76 |
| Selling, General & Admin | 10.46 | 9.98 | 10.26 | 11.35 | 10.34 | 11.24 | 11.16 | 14.03 | 11.64 | 11.25 | 11.77 | 10.73 | 11.54 | 13.10 | 11.75 | 14.36 | 11.93 | 15.57 | 15.98 | 21.79 |
| Operating Income | 6.61 | 5.72 | 6.20 | 5.92 | 7.29 | 5.02 | 5.50 | 2.13 | 4.59 | 4.08 | 4.78 | 7.43 | 3.58 | 2.00 | 0.73 | 2.47 | 3.47 | (25.44) | (1.13) | (5.80) |
| Pretax Income | 1.63 | 0.89 | 1.46 | 1.89 | 2.98 | 0.25 | 0.34 | (2.03) | 92.37 | (2.37) | (1.11) | 1.05 | (5.24) | (2.40) | (2.54) | (1.81) | 0.26 | (29.19) | (5.09) | (10.43) |
| Tax Provision | (2.77) | 0.16 | 1.00 | 0.54 | (115.41) | -0.00 | 0.14 | (0.22) | 1.07 | 0.05 | (0.11) | (0.15) | (0.44) | (0.24) | 0.00 | 0.03 | 3.50 | (1.27) | (0.16) | (0.05) |
| Net Income | 4.40 | 0.74 | 0.46 | 1.36 | 116.49 | 0.25 | 7.65 | (0.85) | 91.20 | (2.33) | 1.00 | 1.19 | (4.80) | (1.64) | (2.41) | 1.47 | (42.63) | (27.92) | (4.93) | (10.38) |
| Basic EPS | -- | 0.29 | 0.18 | 0.56 | 49.23 | 0.10 | 3.29 | (0.36) | 39.47 | (1.00) | 0.43 | 0.03 | (0.10) | (0.04) | (0.05) | 0.03 | (0.97) | (0.61) | (0.11) | (0.28) |
| Diluted EPS | -- | 0.26 | 0.16 | 0.49 | 43.67 | 0.08 | 2.71 | (0.36) | 38.88 | (1.00) | 0.43 | 0.03 | (0.10) | (0.04) | (0.05) | 0.03 | (0.97) | (0.61) | (0.11) | (0.28) |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.18 | 4.97 | 1.66 | 2.28 | 6.76 | 6.20 | 2.13 | (1.34) | 5.09 | (0.28) | (4.03) | (2.82) | 0.58 | (1.55) | (1.86) | (5.06) | (4.28) | (10.02) | (12.07) | (12.25) |
| Capital Expenditures | 0.59 | 0.22 | 0.77 | 0.40 | 0.53 | 0.33 | 0.43 | 0.02 | 0.00 | 0.05 | 0.16 | 0.16 | 0.14 | (0.02) | 0.18 | 0.18 | 1.06 | 1.31 | 1.42 | 1.52 |
| Free Cash Flow* | 3.60 | 4.76 | 0.89 | 1.89 | 6.23 | 5.88 | 1.70 | (1.36) | 5.09 | (0.33) | (4.19) | (2.99) | 0.43 | (1.53) | (2.03) | (5.24) | (5.34) | (11.34) | (13.50) | (13.78) |
| Investing Cash Flow | (0.59) | (0.22) | (0.77) | (0.39) | (0.52) | (0.32) | (11.55) | 0.94 | -0.00 | 1.95 | (0.16) | (0.16) | (0.14) | 0.52 | 0.32 | 3.32 | 11.94 | (1.31) | (1.42) | (1.52) |
| Financing Cash Flow | (0.52) | (0.30) | (0.16) | (1.28) | (3.65) | (0.43) | 14.17 | (6.49) | 9.43 | (3.38) | 0.64 | 1.68 | 0.41 | (0.96) | 2.20 | (3.80) | (13.82) | (0.38) | 2.80 | 40.83 |
← Scroll for more columns →
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 |
← Scroll for more columns →