IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

RH (RH)

Retail-Furniture Stores

Latest Price
$134.07
TTM P/E
23.86
Normalized P/E
15.68
Div Yield
--
Book Value
6.37
P/B Ratio
21.03

Valuation metrics

adjust assumptions →
EPS: $6.31
Book value / share: $3.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.38
84% downside
Norm. op. income: $377M (median of 6yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$165.99
+24% upside
Base FCF: $249M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$986.77
+636% upside
EPS: $6.31
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$100.96
25% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC2.84M$467.0M15.00%+39.5K2026-06-30
BlackRock, Inc.1.98M$325.0M10.47%+581.7K2026-06-30
Alyeska Investment Group, L.P.1.71M$281.0M9.04%+72.7K2026-06-30
CITADEL ADVISORS LLC1.13M$186.0M6.00%+86.1K2026-06-30
Valiant Capital Management, L.P.851.3K$140.0M4.50%+550.0K2026-06-30
JANE STREET GROUP, LLC826.7K$136.0M4.37%-37.8K2026-06-30
GOLDMAN SACHS GROUP INC784.4K$129.0M4.15%+618.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC778.4K$128.0M4.12%+124.5K2026-06-30
TWO SIGMA INVESTMENTS, LP769.5K$126.0M4.07%--2026-06-30
UBS Group AG721.0K$118.0M3.81%-89.1K2026-06-30
View all institutional holders →