IntrinsicIntrinsic
← Scroll for more →

Rci Hospitality Holdings, Inc. (RICK)

Retail-Eating Places

Latest Price
$27.72
TTM P/E
--
Normalized P/E
13.42
TTM Div Yield
1.08%
Fwd Div Yield
1.08%
Book Value
30.68
P/B Ratio
0.90

Valuation metrics

adjust assumptions →
EPS: $1.23
Book value / share: $30.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$28.85
+4% upside
Norm. op. income: $35M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.38
70% downside
Base FCF: $31M (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$140.67
+407% upside
EPS: $1.23
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$15.99
42% downside

Institutional Ownership

50.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.614.4K$16.0M8.04%+7272026-06-30
Steel Partners Holdings L.P.312.9K$8.0M4.09%--2026-06-30
Vanguard Capital Management LLC294.7K$8.0M3.85%-44.8K2026-06-30
American Century Companies Inc267.3K$7.0M3.50%+32.7K2026-06-30
Dimensional Fund Advisors LP256.8K$7.0M3.36%--2026-06-30
Geode Capital Management, LLC186.3K$5.0M2.44%-9892026-06-30
State Street Corp178.1K$4.0M2.33%-5.8K2026-06-30
AQR Capital Management LLC157.8K$4.0M2.06%+16.4K2026-06-30
Marshall Wace, LLP138.6K$3.0M1.81%+23.0K2026-06-30
Arrowstreet Capital, Limited Partnership105.3K$2.0M1.38%-5.2K2026-06-30
View all institutional holders →