RCI HOSPITALITY HOLDINGS, INC. (RICK)
Retail-Eating Places
Latest Price
$28.54
TTM P/E
--
Normalized P/E
14.17
Div Yield
1.05%
Book Value
30.67
P/B Ratio
0.93
Valuation metrics
adjust assumptions →EPS: $1.23
Book value / share: $30.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$28.85
+1% upside
Norm. op. income: $35M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.38
71% downside
Base FCF: $31M (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$140.67
+393% upside
EPS: $1.23
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$17.22
40% downside
Institutional Ownership
50.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 614.4K | $16.0M | 8.04% | +727 | 2026-06-30 |
| STEEL PARTNERS HOLDINGS L.P. | 312.9K | $8.0M | 4.09% | -- | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 294.7K | $8.0M | 3.85% | -44.8K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 267.3K | $7.0M | 3.50% | +32.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 256.8K | $7.0M | 3.36% | -- | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 186.3K | $5.0M | 2.44% | -989 | 2026-06-30 |
| STATE STREET CORP | 178.1K | $4.0M | 2.33% | -5.8K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 157.8K | $4.0M | 2.06% | +16.4K | 2026-06-30 |
| MARSHALL WACE, LLP | 138.6K | $3.0M | 1.81% | +23.0K | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 105.3K | $2.0M | 1.38% | -5.2K | 2026-06-30 |