Financial Statements — RIG
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.51 | 0.33 | 0.83 | 0.38 | 0.26 | 0.44 | 0.48 | 0.45 | 0.59 | 0.82 | 0.75 | 0.95 | 0.73 | 0.91 | 0.90 | 0.99 | 1.07 |
| Accounts Receivable | 0.60 | 0.64 | 0.57 | 0.58 | 0.55 | 0.59 | 0.61 | 0.59 | 0.53 | 0.52 | 0.50 | 0.60 | 0.61 | 0.53 | 0.51 | 0.54 | 0.51 |
| Total Current Assets | 1.91 | 1.77 | 2.42 | 2.00 | 2.20 | 2.34 | 2.13 | 1.87 | 1.97 | 2.24 | 2.03 | 2.47 | 2.29 | 2.28 | 2.58 | 2.62 | 2.56 |
| Property, Plant & Equipment | 12.34 | 12.46 | 12.69 | 14.75 | 15.71 | 15.99 | 17.08 | 16.86 | 16.91 | 16.92 | 17.12 | 17.16 | 17.24 | 17.01 | 17.22 | 17.34 | 17.48 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.01 | 0.02 | 0.04 | 0.08 | 0.11 | 0.14 | 0.22 | 0.28 | 0.34 |
| Total Non-current Assets* | 13.26 | 13.39 | 13.76 | 15.81 | 16.82 | 17.17 | 18.19 | 18.07 | 18.04 | 17.98 | 18.16 | 18.15 | 18.26 | 18.08 | 18.40 | 18.58 | 18.80 |
| Total Assets | 15.17 | 15.15 | 16.17 | 17.81 | 19.02 | 19.51 | 20.33 | 19.94 | 20.01 | 20.21 | 20.19 | 20.62 | 20.55 | 20.36 | 20.98 | 21.20 | 21.36 |
| Accounts Payable | 0.28 | 0.23 | 0.23 | 0.25 | 0.27 | 0.26 | 0.30 | 0.30 | 0.32 | 0.28 | 0.25 | 0.28 | 0.17 | 0.21 | 0.22 | 0.20 | 0.19 |
| Short-term Debt | 0.40 | 0.33 | 1.37 | 0.67 | 0.71 | 0.46 | 0.53 | 0.46 | 0.32 | 0.29 | 0.28 | 0.75 | 0.85 | 0.64 | 0.57 | 0.54 | 0.52 |
| Total Current Liabilities | 1.20 | 1.15 | 2.24 | 1.58 | 1.66 | 1.43 | 1.57 | 1.39 | 1.18 | 1.14 | 1.05 | 1.51 | 1.53 | 1.35 | 1.35 | 1.32 | 1.30 |
| Long-term Debt | 4.72 | 4.95 | 4.85 | 5.89 | 5.94 | 6.50 | 6.78 | 6.80 | 7.07 | 7.15 | 7.34 | 6.45 | 6.38 | 6.38 | 6.77 | 6.99 | 7.10 |
| Total Non-current Liabilities | 5.59 | 5.81 | 5.86 | 6.88 | 7.15 | 7.85 | 8.04 | 8.03 | 8.51 | 8.67 | 8.82 | 7.89 | 7.84 | 7.88 | 8.36 | 8.57 | 8.72 |
| Total Liabilities* | 6.80 | 6.96 | 8.10 | 8.46 | 8.81 | 9.28 | 9.62 | 9.42 | 9.69 | 9.81 | 9.87 | 9.39 | 9.38 | 9.23 | 9.71 | 9.89 | 10.02 |
| Retained Earnings | (7.22) | (7.39) | (7.48) | (5.56) | (4.62) | (4.55) | (4.06) | (3.93) | (3.93) | (3.71) | (3.54) | (2.73) | (2.70) | (2.63) | (2.20) | (2.07) | (1.96) |
| Total Stockholder Equity | 8.37 | 8.19 | 8.08 | 9.35 | 10.21 | 10.23 | 10.71 | 10.52 | 10.32 | 10.40 | 10.32 | 11.23 | 11.17 | 11.13 | 11.26 | 11.31 | 11.34 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.97 | 1.08 | 1.04 | 1.03 | 0.99 | 0.91 | 0.95 | 0.95 | 0.86 | 0.76 | 0.74 | 0.71 | 0.73 | 0.65 | 0.61 | 0.69 | 0.69 | 0.59 | 0.62 | 0.63 |
| Cost of Revenue | 0.61 | 0.61 | 0.61 | 0.58 | 0.60 | 0.62 | 0.58 | 0.56 | 0.53 | 0.52 | 0.57 | 0.52 | 0.48 | 0.41 | 0.42 | 0.41 | 0.43 | 0.41 | 0.43 | 0.40 |
| Gross Profit | 0.36 | 0.48 | 0.44 | 0.44 | 0.39 | 0.29 | 0.37 | 0.39 | 0.33 | 0.24 | 0.17 | 0.19 | 0.25 | 0.24 | 0.18 | 0.28 | 0.26 | 0.17 | 0.19 | 0.23 |
| Selling, General & Admin | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
| Total Operating Expenses | 0.21 | 0.19 | 0.20 | 2.12 | 1.35 | 0.22 | 0.24 | 0.87 | 0.39 | 0.24 | 0.24 | 0.24 | 0.29 | 0.40 | 0.25 | 0.23 | 0.23 | 0.22 | 0.23 | 0.23 |
| Operating Income | 0.15 | 0.29 | 0.24 | (1.68) | (0.96) | 0.06 | 0.13 | (0.48) | (0.06) | -0.00 | (0.07) | (0.05) | (0.04) | (0.16) | (0.06) | 0.05 | 0.03 | (0.05) | (0.04) | 0.00 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.12 | -0.00 | 0.23 | 0.17 | 0.25 | 0.26 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 |
| Pretax Income | 0.18 | 0.02 | 0.08 | (1.90) | (1.09) | (0.04) | 0.06 | (0.52) | 0.03 | (0.09) | (0.08) | (0.26) | (0.18) | (0.41) | (0.31) | (0.03) | (0.06) | (0.15) | (0.15) | (0.10) |
| Tax Provision | 0.01 | (0.05) | 0.06 | 0.03 | (0.15) | 0.04 | 0.06 | (0.03) | 0.16 | (0.19) | 0.02 | (0.04) | (0.02) | 0.05 | 0.04 | -0.00 | 0.00 | 0.03 | 0.11 | 0.03 |
| Net Income | 0.17 | 0.07 | 0.03 | (1.92) | (0.94) | (0.08) | 0.01 | (0.49) | (0.12) | 0.10 | (0.10) | (0.22) | (0.16) | (0.46) | (0.35) | (0.03) | (0.07) | (0.17) | (0.26) | (0.13) |
| Basic EPS | 0.15 | 0.06 | 0.11 | (2.00) | (1.06) | (0.09) | (0.01) | (0.56) | (0.15) | 0.12 | (0.10) | (0.28) | (0.22) | (0.64) | (0.50) | (0.04) | (0.10) | -- | (0.40) | (0.20) |
| Diluted EPS | 0.04 | 0.06 | 0.13 | (2.00) | (1.06) | (0.11) | (0.14) | (0.58) | (0.15) | 0.11 | (0.10) | (0.28) | (0.22) | (0.64) | (0.50) | (0.04) | (0.10) | -- | (0.40) | (0.20) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 236.00 | 164.00 | 349.00 | 246.00 | 128.00 | 26.00 | 206.00 | 194.00 | 133.00 | (86.00) | 98.00 | (44.00) | 157.00 | (47.00) | 178.00 | 230.00 | 41.00 | (1.00) | 185.00 | 141.00 |
| Capital Expenditures | 24.00 | 28.00 | 28.00 | 11.00 | 24.00 | 60.00 | 29.00 | 58.00 | 84.00 | 83.00 | 220.00 | 50.00 | 76.00 | 81.00 | 409.00 | 87.00 | 115.00 | 106.00 | 71.00 | 37.00 |
| Free Cash Flow* | 212.00 | 136.00 | 321.00 | 235.00 | 104.00 | (34.00) | 177.00 | 136.00 | 49.00 | (169.00) | (122.00) | (94.00) | 81.00 | (128.00) | (231.00) | 143.00 | (74.00) | (107.00) | 114.00 | 104.00 |
| Investing Cash Flow | (25.00) | 10.00 | 14.00 | 23.00 | (12.00) | (58.00) | (27.00) | (10.00) | (73.00) | (41.00) | (220.00) | (40.00) | (73.00) | (90.00) | (424.00) | (97.00) | (116.00) | (120.00) | (71.00) | (36.00) |
| Financing Cash Flow | (31.00) | (556.00) | (616.00) | 209.00 | (35.00) | (218.00) | (38.00) | (259.00) | 99.00 | (152.00) | 309.00 | (142.00) | (5.00) | 101.00 | (104.00) | 47.00 | 10.00 | (65.00) | (178.00) | (119.00) |
* Derived from reported values