IntrinsicIntrinsic
← Scroll for more →

Financial Statements — RIG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.510.330.620.830.380.260.560.440.480.450.760.590.820.750.680.950.730.910.980.90
Accounts Receivable0.600.640.540.570.580.550.560.590.610.590.510.530.520.500.490.600.610.530.490.51
Total Current Assets1.911.772.082.422.002.202.452.342.131.872.131.972.242.032.012.472.292.282.442.58
Property, Plant & Equipment12.3412.4612.5812.6914.7515.7115.8315.9917.0816.8616.9416.9116.9217.1217.4717.1617.2417.0117.1017.22
Intangible Assets------------------0.000.000.010.020.040.060.080.110.140.170.22
Total Non-current Assets*13.2613.3913.0013.7615.8116.8216.2817.1718.1918.0717.4318.0417.9818.1617.9618.1518.2618.0817.6118.40
Total Assets15.1715.1515.6416.1717.8119.0219.3719.5120.3319.9420.2520.0120.2120.1920.4420.6220.5520.3620.6820.98
Accounts Payable0.280.230.240.230.250.270.260.260.300.300.320.320.280.250.280.280.170.210.230.22
Short-term Debt0.400.330.451.370.670.710.690.460.530.460.370.320.290.280.720.750.850.640.510.57
Total Current Liabilities1.201.151.342.241.581.661.661.431.571.391.401.181.141.051.561.511.531.351.301.35
Long-term Debt4.724.955.214.855.895.946.206.506.786.807.047.077.157.346.636.456.386.386.666.77
Total Non-current Liabilities5.595.816.205.866.887.157.427.858.048.038.448.518.678.828.097.897.847.888.178.36
Total Liabilities*6.806.967.538.108.468.819.099.289.629.429.849.699.819.879.659.399.389.239.489.71
Retained Earnings(7.22)(7.39)(7.46)(7.48)(5.56)(4.62)(4.54)(4.55)(4.06)(3.93)(4.03)(3.93)(3.71)(3.54)(3.08)(2.73)(2.70)(2.63)(2.46)(2.20)
Total Stockholder Equity8.378.198.118.089.3510.2110.2810.2310.7110.5210.4210.3210.4010.3210.7911.2311.1711.1311.2111.26
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.971.081.041.030.990.910.950.950.860.760.740.710.730.650.610.690.690.590.620.63
Cost of Revenue0.610.610.610.580.600.620.580.560.530.520.570.520.480.410.420.410.430.410.430.40
Gross Profit0.360.480.440.440.680.290.370.390.330.240.170.190.250.240.180.280.260.170.190.23
Selling, General & Admin0.060.050.050.050.050.050.060.050.060.050.050.040.050.050.060.040.040.040.050.04
Total Operating Expenses0.210.190.202.121.580.220.240.870.390.240.240.240.290.400.250.230.230.220.230.23
Operating Income0.150.290.24(1.68)(0.96)0.060.13(0.48)(0.06)-0.00(0.07)(0.05)(0.04)(0.16)(0.06)0.050.03(0.05)(0.04)0.00
Interest Expense------------------0.12-0.000.230.170.250.260.100.100.100.110.11
Pretax Income0.180.020.08(1.90)(1.09)(0.04)0.06(0.52)0.03(0.09)(0.08)(0.26)(0.18)(0.41)(0.31)(0.03)(0.06)(0.15)(0.15)(0.10)
Tax Provision0.01(0.05)0.060.03(0.15)0.040.06(0.03)0.16(0.19)0.02(0.04)(0.02)0.050.04-0.000.000.030.110.03
Net Income0.170.070.03(1.92)(0.94)(0.08)0.01(0.49)(0.12)0.10(0.10)(0.22)(0.16)(0.46)(0.35)(0.03)(0.07)(0.17)(0.26)(0.13)
Basic EPS0.150.060.11(2.00)(1.06)(0.09)(0.01)(0.56)(0.15)0.12(0.10)(0.28)(0.22)(0.64)(0.50)(0.04)(0.10)--(0.40)(0.20)
Diluted EPS0.040.060.13(2.00)(1.06)(0.11)(0.14)(0.58)(0.15)0.11(0.10)(0.28)(0.22)(0.64)(0.50)(0.04)(0.10)--(0.40)(0.20)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow236.00164.00349.00246.00128.0026.00206.00194.00133.00(86.00)98.00(44.00)157.00(47.00)178.00230.0041.00(1.00)185.00141.00
Capital Expenditures24.0028.0028.0011.0024.0060.0029.0058.0084.0083.00220.0050.0076.0081.00409.0087.00115.00106.0071.0037.00
Free Cash Flow*212.00136.00321.00235.00104.00(34.00)177.00136.0049.00(169.00)(122.00)(94.00)81.00(128.00)(231.00)143.00(74.00)(107.00)114.00104.00
Investing Cash Flow(25.00)10.0014.0023.00(12.00)(58.00)(27.00)(10.00)(73.00)(41.00)(220.00)(40.00)(73.00)(90.00)(424.00)(97.00)(116.00)(120.00)(71.00)(36.00)
Financing Cash Flow(31.00)(556.00)(616.00)209.00(35.00)(218.00)(38.00)(259.00)99.00(152.00)309.00(142.00)(5.00)101.00(104.00)47.0010.00(65.00)(178.00)(119.00)
← Scroll for more columns →

* Derived from reported values