← Scroll for more →
Republic Airways Holdings Inc. (RJET)
Air Transportation, Scheduled
Latest Price
$18.18
TTM P/E
4.50
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
29.60
P/B Ratio
0.61
Valuation metrics
adjust assumptions →EPS: $1.87
Book value / share: $29.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.97
+92% upside
Base FCF: $116M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$25.10
+38% upside
EPS: $1.87
Target P/E: 5×
Formula: EPS × P/E
P/E Fair Value
$9.35
49% downside
Institutional Ownership
86.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| United Airlines Holdings, Inc. | 10.49M | $220.0M | 22.86% | -- | 2026-06-30 |
| American Airlines Group Inc. | 9.76M | $204.0M | 21.26% | -- | 2026-06-30 |
| Delta Air Lines, Inc. | 6.77M | $142.0M | 14.75% | -- | 2026-06-30 |
| Contrarian Capital Management, L.L.C. | 4.35M | $91.0M | 9.47% | -98.5K | 2026-06-30 |
| Owl Creek Asset Management, L.P. | 4.28M | $89.0M | 9.32% | +47.4K | 2026-06-30 |
| BlackRock, Inc. | 1.09M | $22.0M | 2.38% | +704.5K | 2026-06-30 |
| Par Capital Management Inc | 506.8K | $10.0M | 1.10% | -- | 2026-06-30 |
| Geode Capital Management, LLC | 446.6K | $9.0M | 0.97% | +207.6K | 2026-06-30 |
| Donald Smith & Co., Inc. | 273.1K | $5.0M | 0.60% | +181.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 237.3K | $4.0M | 0.52% | +12.1K | 2026-06-30 |