IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

RADIANT LOGISTICS, INC (RLGT)

Arrangement of Transportation of Freight & Cargo

Latest Price
$8.21
TTM P/E
24.15
Normalized P/E
18.93
Div Yield
--
Book Value
4.99
P/B Ratio
1.65

Valuation metrics

adjust assumptions →
EPS: $0.39
Book value / share: $5.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.72
18% downside
Norm. op. income: $25M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.74
42% downside
Base FCF: $13M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.26
12% downside
EPS: $0.39
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$7.41
10% downside

Institutional Ownership

55.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC4.11M$38.0M8.78%-202026-06-30
DIMENSIONAL FUND ADVISORS LP3.00M$28.0M6.41%+35.5K2026-06-30
BlackRock, Inc.2.87M$27.0M6.13%+137.2K2026-06-30
ROYCE & ASSOCIATES LP2.79M$26.0M5.96%+265.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.56M$14.0M3.32%+23.6K2026-06-30
AMERIPRISE FINANCIAL INC1.55M$14.0M3.30%+169.5K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC897.7K$8.0M1.92%+52.8K2026-06-30
STATE STREET CORP781.5K$7.0M1.67%+16.6K2026-06-30
CM Management, LLC620.0K$5.0M1.32%-30.0K2026-06-30
First Eagle Investment Management, LLC552.5K$5.0M1.18%+36.0K2026-06-30
View all institutional holders →