IntrinsicIntrinsic
← Scroll for more →

Financial Statements — RMAX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents112.40107.13118.74107.4894.3189.1196.6283.7866.0682.0882.6289.8296.7696.75108.66117.90118.13118.50126.27119.45
Total Current Assets235.62232.89240.14235.32220.90214.62218.51201.89188.78175.73176.57172.55166.98177.14192.96206.68209.65210.62210.77201.60
Real Estate Assets5.525.676.006.446.907.097.588.308.588.948.638.428.779.259.799.7610.4710.4812.6912.46
Total Assets567.43572.35582.48582.20574.80571.39581.59578.65571.37566.72577.15597.87655.02672.61695.23726.56746.69763.68776.13779.18
Total Current Liabilities153.06148.24141.77142.75140.60145.10154.70147.70143.68144.87149.32151.2593.21108.34119.67127.56126.78133.96146.22141.10
Long-term Debt430.45431.36432.15433.29434.37435.31436.24437.18438.11439.04439.98440.91441.85442.78443.72444.65445.59446.52447.46448.39
Total Liabilities614.31614.00611.46617.05618.36626.91639.99640.41640.53644.58653.21661.15631.00649.67663.53679.87683.15693.89707.07713.00
Retained Earnings(140.21)(135.91)(126.07)(127.35)(131.33)(136.01)(133.73)(139.52)(140.49)(144.15)(140.22)(129.25)(65.30)(63.14)(54.00)(38.16)(21.96)(12.81)(7.82)(6.58)
Total Stockholder Equity443.93446.15452.41448.13442.43433.51429.48423.11418.42412.03411.06416.81477.62475.30481.17493.22504.48510.16508.27504.48
← Scroll for more columns →

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue68.5170.2371.1473.2572.7574.4772.4778.4878.4578.2976.6081.2282.4585.4081.2788.9492.1791.0089.1691.00
Total Operating Expenses66.9978.0561.8254.9358.7169.1068.2063.2762.2873.7686.30102.2269.3078.4972.8083.7175.2683.4078.47128.57
Operating Income1.52(7.82)9.3218.3114.055.374.2715.2116.184.52(9.70)(21.00)13.156.918.475.2416.917.6010.70(37.58)
Interest Expense------------------9.269.369.298.848.247.495.734.033.653.813.32
Net Income(4.29)(9.74)6.723.994.68(1.96)5.810.973.71(3.35)(10.91)(59.45)2.01(0.67)(1.31)0.145.831.453.24(25.15)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow6.17(1.84)12.9217.744.555.6616.7917.6015.899.388.6417.38(0.82)3.069.7622.4722.4216.5025.80(13.69)
Capital Expenditures2.662.422.751.321.621.690.801.311.892.622.171.421.341.491.981.812.423.723.174.52
Free Cash Flow*3.51(4.26)10.1716.432.943.9715.9816.2913.996.766.4715.97(2.16)1.587.7720.6620.0012.7822.63(18.21)
Investing Cash Flow(2.66)(2.42)(2.66)(1.81)(1.62)(1.69)(0.75)(1.03)(1.66)(2.43)(2.07)(1.17)(1.10)(1.29)(1.63)(3.72)(2.42)(3.72)(2.45)(184.92)
Financing Cash Flow(1.17)(5.59)(1.56)(1.40)(1.26)(6.53)(1.66)(1.22)(1.03)(4.35)(2.43)(9.19)(8.35)(15.85)(19.75)(21.69)(20.85)(16.07)(9.79)221.84
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014
Dividends Per Share0.420.200.200.180.180.180.541.630.060.060.060.00
← Scroll for more columns →