IntrinsicIntrinsic
← Scroll for more →

Rimini Street, Inc. (RMNI)

Services-Business Services, NEC

Latest Price
$4.01
TTM P/E
57.29
Normalized P/E
17.97
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $22M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.47
38% downside
Base FCF: $43M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.65
+116% upside
EPS: $0.39
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$7.02
+75% upside

Institutional Ownership

66.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Adams Street Partners LLC23.57M$100.0M25.25%--2026-06-30
Conifer Management, L.L.C.5.91M$25.0M6.34%--2026-06-30
Brooktree Capital Management4.02M$17.0M4.31%+65.4K2026-06-30
BlackRock, Inc.3.69M$15.0M3.96%+326.0K2026-06-30
Caption Management, LLC2.45M$10.0M2.62%+1.15M2026-06-30
Mink Brook Asset Management LLC2.37M$10.0M2.54%+448.5K2026-06-30
Vanguard Capital Management LLC2.36M$10.0M2.53%-293.8K2026-06-30
Pacific Ridge Capital Partners, LLC2.04M$8.0M2.19%+130.9K2026-06-30
Samjo Management, LLC1.87M$7.0M2.01%+220.2K2026-06-30
Vanguard Portfolio Management LLC1.52M$6.0M1.63%-20.1K2026-06-30
View all institutional holders →