IntrinsicIntrinsic
← Scroll for more →

Ranger Energy Services, Inc. (RNGR)

Oil & Gas Field Services, NEC

Latest Price
$15.24
TTM P/E
24.19
Normalized P/E
12.84
TTM Div Yield
--
Fwd Div Yield
--
Book Value
12.73
P/B Ratio
1.20

Valuation metrics

adjust assumptions →
EPS: $0.54
Book value / share: $13.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$12.68
16% downside
Norm. op. income: $15M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.26
65% downside
Base FCF: $47M (median of recent 5yr)
Growth: -11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.74
22% downside
EPS: $0.54
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$7.02
53% downside

Institutional Ownership

83.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
IES Holdings, Inc.2.08M$33.0M8.82%+384.9K2026-06-30
BlackRock, Inc.1.48M$23.0M6.28%+148.5K2026-06-30
Dimensional Fund Advisors LP1.37M$21.0M5.81%+99.4K2026-06-30
Royce & Associates LP1.30M$20.0M5.49%+253.5K2026-06-30
Encompass Capital Advisors LLC1.23M$19.0M5.20%-279.5K2026-06-30
Vanguard Capital Management LLC831.1K$13.0M3.52%+22.6K2026-06-30
American Century Companies Inc706.4K$11.0M2.99%+24.6K2026-06-30
Two Sigma Investments, LP530.3K$8.0M2.25%--2026-06-30
Geode Capital Management, LLC492.6K$7.0M2.09%+46.1K2026-06-30
AQR Capital Management LLC477.6K$7.0M2.02%-80.4K2026-06-30
View all institutional holders →