Ranger Energy Services, Inc. (RNGR)

Oil & Gas Field Services, NEC

Latest Price

$16.85

TTM P/E

26.75

Normalized P/E

16.57

Div Yield

Book Value

12.73

P/B Ratio

1.32

Valuation metrics

EPS: $0.54

Book value / share: $13.23

Formula: √(22.5 × EPS × BVPS)

Graham Number

$12.68

25% downside

Norm. op. income: $15M (median of 7yr)

Tax rate: 29%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$5.26

69% downside

Base FCF: $47M (median of recent 5yr)

Growth: -11%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$11.74

30% downside

EPS: $0.54

Target P/E: 17×

Formula: EPS × P/E

P/E Fair Value

$9.18

46% downside

83.4% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
IES Holdings, Inc.	2.08M	$33.0M	8.82%	+384.9K	2026-06-30
BlackRock, Inc.	1.48M	$23.0M	6.28%	+148.5K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	1.37M	$21.0M	5.81%	+99.4K	2026-06-30
ROYCE & ASSOCIATES LP	1.30M	$20.0M	5.49%	+253.5K	2026-06-30
Encompass Capital Advisors LLC	1.23M	$19.0M	5.20%	-279.5K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	831.1K	$13.0M	3.52%	+22.6K	2026-06-30
AMERICAN CENTURY COMPANIES INC	706.4K	$11.0M	2.99%	+24.6K	2026-06-30
TWO SIGMA INVESTMENTS, LP	530.3K	$8.0M	2.25%	--	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	492.6K	$7.0M	2.09%	+46.1K	2026-06-30
AQR CAPITAL MANAGEMENT LLC	477.6K	$7.0M	2.02%	-80.4K	2026-06-30