Financial Statements — ROAD
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.09 | 0.08 | 0.10 | 0.11 | 0.10 | 0.13 | 0.06 | 0.05 | 0.07 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.13 | 0.03 | 0.05 |
| Inventory | 0.19 | 0.18 | 0.17 | 0.15 | 0.15 | 0.15 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 |
| Total Current Assets | 0.96 | 0.86 | 0.81 | 0.81 | 0.73 | 0.72 | 0.55 | 0.48 | 0.46 | 0.44 | 0.41 | 0.40 | 0.39 | 0.31 | 0.30 | 0.37 | 0.23 | 0.23 |
| Property, Plant & Equipment | 1.30 | 1.27 | 1.25 | 1.15 | 1.10 | 1.03 | 0.58 | 0.57 | 0.56 | 0.50 | 0.50 | 0.50 | 0.45 | 0.45 | 0.43 | 0.30 | 0.29 | 0.29 |
| Goodwill | 1.14 | 1.10 | 1.08 | 0.78 | 0.75 | 0.64 | 0.20 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.12 | 0.13 | 0.12 | 0.08 | 0.08 | 0.08 |
| Intangible Assets | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Total Non-current Assets* | 2.65 | 2.58 | 2.55 | 2.12 | 2.02 | 1.84 | 0.88 | 0.84 | 0.81 | 0.74 | 0.73 | 0.73 | 0.63 | 0.62 | 0.57 | 0.39 | 0.38 | 0.38 |
| Total Assets | 3.61 | 3.44 | 3.36 | 2.93 | 2.75 | 2.57 | 1.43 | 1.31 | 1.28 | 1.18 | 1.14 | 1.13 | 1.02 | 0.94 | 0.87 | 0.77 | 0.62 | 0.60 |
| Accounts Payable | 0.32 | 0.29 | 0.22 | 0.24 | 0.20 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.05 |
| Total Current Liabilities | 0.61 | 0.56 | 0.51 | 0.55 | 0.51 | 0.47 | 0.35 | 0.29 | 0.26 | 0.24 | 0.23 | 0.20 | 0.20 | 0.16 | 0.14 | 0.15 | 0.13 | 0.11 |
| Long-term Debt | 1.74 | 1.71 | 1.70 | 1.39 | 1.32 | 1.18 | 0.45 | 0.42 | 0.43 | 0.41 | 0.41 | 0.41 | 0.34 | 0.32 | 0.27 | 0.19 | 0.07 | 0.08 |
| Total Non-current Liabilities | 1.96 | 1.90 | 1.88 | 1.52 | 1.43 | 1.29 | 0.53 | 0.50 | 0.49 | 0.46 | 0.46 | 0.47 | 0.39 | 0.36 | 0.31 | 0.22 | 0.10 | 0.10 |
| Total Liabilities | 2.57 | 2.46 | 2.39 | 2.07 | 1.95 | 1.76 | 0.88 | 0.79 | 0.75 | 0.70 | 0.69 | 0.67 | 0.59 | 0.52 | 0.46 | 0.37 | 0.23 | 0.21 |
| Retained Earnings | 0.50 | 0.44 | 0.43 | 0.36 | 0.32 | 0.31 | 0.29 | 0.25 | 0.26 | 0.22 | 0.19 | 0.20 | 0.18 | 0.17 | 0.18 | 0.17 | 0.16 | 0.16 |
| Total Stockholder Equity | 1.04 | 0.98 | 0.97 | 0.85 | 0.81 | 0.81 | 0.55 | 0.52 | 0.52 | 0.48 | 0.45 | 0.46 | 0.43 | 0.42 | 0.42 | 0.40 | 0.39 | 0.39 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 999.42 | 769.20 | 809.47 | 899.85 | 779.28 | 571.65 | 561.58 | 538.16 | 517.79 | 371.43 | 396.51 | 475.03 | 421.89 | 324.85 | 341.78 | 393.05 | 380.27 | 243.39 | 284.96 | 279.04 |
| Cost of Revenue | 831.03 | 670.34 | 687.97 | 740.49 | 647.47 | 500.30 | 485.01 | 454.08 | 434.30 | 332.63 | 344.63 | 399.49 | 357.82 | 298.57 | 311.28 | 343.46 | 336.02 | 230.89 | 252.00 | 244.39 |
| Gross Profit | 168.39 | 98.85 | 121.50 | 159.36 | 131.81 | 71.35 | 76.57 | 84.08 | 83.49 | 38.80 | 51.88 | 75.54 | 64.07 | 26.28 | 30.50 | 49.59 | 44.25 | 12.50 | 32.96 | 34.65 |
| Selling, General & Admin | 63.15 | 63.60 | 61.50 | 57.34 | 51.03 | 46.66 | 44.27 | 39.84 | 38.93 | 36.75 | 35.98 | 33.00 | 32.23 | 31.99 | 29.73 | 31.03 | 26.58 | 25.00 | 24.95 | 24.12 |
| Total Operating Expenses | 59.00 | 61.47 | 71.09 | 58.59 | 48.87 | 44.06 | 62.76 | 38.31 | 108.70 | 70.87 | 35.15 | 30.78 | 30.73 | 28.83 | 24.17 | 29.15 | 26.25 | 23.99 | 24.51 | 23.26 |
| Operating Income | 109.38 | 37.38 | 50.41 | 100.77 | 82.94 | 27.29 | 13.81 | 45.77 | 45.66 | 3.08 | 16.74 | 44.76 | 33.34 | (2.55) | 6.33 | 20.44 | 18.00 | (11.49) | 8.46 | 11.40 |
| Pretax Income | 79.14 | 12.07 | 22.79 | 74.95 | 57.95 | 5.54 | (3.90) | 39.56 | 41.02 | (1.44) | 12.96 | -- | 28.79 | (6.95) | 2.40 | 17.18 | 16.12 | (12.30) | 7.31 | 10.48 |
| Tax Provision | 19.58 | 2.89 | 5.58 | 18.38 | 13.90 | 1.31 | (0.85) | 10.26 | 10.11 | (0.32) | 3.12 | 10.25 | 7.12 | (1.47) | 0.51 | 4.05 | 3.96 | (2.89) | 1.80 | 2.58 |
| Net Income | 59.56 | 9.18 | 17.20 | 56.57 | 44.05 | 4.22 | (3.05) | 29.31 | 30.91 | (1.12) | 9.84 | 30.91 | 21.68 | (5.48) | 1.89 | 13.12 | 12.17 | (9.42) | 5.51 | 7.90 |
| Basic EPS | 1.07 | 0.16 | 0.31 | 1.03 | 0.80 | 0.08 | (0.06) | 0.56 | 0.60 | (0.02) | 0.19 | 0.60 | 0.42 | (0.11) | 0.04 | 0.25 | 0.23 | (0.18) | 0.11 | 0.16 |
| Diluted EPS | 1.06 | 0.16 | 0.31 | 1.03 | 0.79 | 0.08 | (0.06) | 0.55 | 0.59 | (0.02) | 0.19 | 0.60 | 0.41 | (0.11) | 0.04 | 0.25 | 0.23 | (0.18) | 0.11 | 0.16 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 93.09 | 65.21 | 82.57 | 111.99 | 83.02 | 55.63 | 40.66 | 95.90 | 34.63 | 18.17 | 60.38 | 62.62 | 48.85 | 16.81 | 28.88 | 26.22 | (13.01) | 3.87 | (0.58) | 39.17 |
| Capital Expenditures | 62.51 | 46.26 | 35.47 | 33.05 | 36.66 | 41.39 | 26.83 | 17.52 | 14.89 | 28.74 | 26.78 | 18.76 | 18.65 | 28.74 | 31.66 | 16.61 | 17.53 | 19.60 | 15.11 | 16.74 |
| Free Cash Flow* | 30.58 | 18.95 | 47.10 | 78.94 | 46.36 | 14.24 | 13.83 | 78.38 | 19.74 | (10.56) | 33.60 | 43.85 | 30.20 | (11.92) | (2.78) | 9.60 | (30.55) | (15.73) | (15.68) | 22.42 |
| Investing Cash Flow | (107.90) | (94.25) | (242.85) | (247.06) | (139.90) | (214.20) | (679.03) | (108.49) | (60.74) | (33.70) | (104.66) | (24.73) | (21.40) | (26.56) | (70.67) | (38.72) | (18.43) | (59.90) | (80.27) | (133.88) |
| Financing Cash Flow | 32.49 | 1.83 | 105.46 | 177.78 | 69.60 | 129.09 | 694.75 | 30.83 | 34.12 | (3.75) | 64.91 | (43.75) | (3.12) | (3.12) | 49.74 | 21.88 | 26.30 | 43.50 | 67.46 | 17.50 |
* Derived from reported values