IntrinsicIntrinsic
← Scroll for more →

Rollins Inc (ROL)

Services-To Dwellings & Other Buildings

Latest Price
$34.66
TTM P/E
31.80
Normalized P/E
37.03
TTM Div Yield
2.11%
Fwd Div Yield
2.11%
Book Value
2.89
P/B Ratio
11.99

Valuation metrics

adjust assumptions →
EPS: $1.09
Book value / share: $2.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.37
75% downside
Norm. op. income: $583M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.91
77% downside
Base FCF: $496M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$36.03
+6% upside
EPS: $1.09
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$39.24
+15% upside

Institutional Ownership

57.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.28.85M$1.20B6.04%+233.1K2026-06-30
Vanguard Capital Management LLC19.80M$826.0M4.14%+114.5K2026-06-30
Vanguard Portfolio Management LLC16.98M$708.0M3.55%+518.3K2026-06-30
State Street Corp13.56M$566.0M2.84%+488.0K2026-06-30
Geode Capital Management, LLC11.78M$490.0M2.46%+89.6K2026-06-30
Kayne Anderson Rudnick Investment Management LLC8.21M$342.0M1.72%-1.49M2026-06-30
Morgan Stanley6.46M$269.0M1.35%+989.0K2026-06-30
Invesco Ltd.6.13M$255.0M1.28%-437.0K2026-06-30
Select Equity Group, L.P.4.28M$178.0M0.90%-483.2K2026-06-30
Norges Bank3.93M$164.0M0.82%-142.0K2026-06-30
View all institutional holders →