IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ROOT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.510.600.650.640.610.670.670.640.640.630.680.820.890.930.830.971.11
Total Assets1.671.681.641.591.591.561.501.431.241.191.201.381.481.561.521.591.70
Long-term Debt0.200.200.200.200.200.300.300.300.300.300.300.290.290.290.200.200.19
Total Liabilities1.231.251.271.231.241.271.231.150.950.870.850.940.980.980.890.830.77
Retained Earnings(1.58)(1.61)(1.65)(1.64)(1.66)(1.70)(1.73)(1.72)(1.69)(1.65)(1.61)(1.50)(1.44)(1.35)(1.16)(1.03)(0.85)
Total Stockholder Equity0.330.330.270.240.230.180.150.170.180.210.240.330.390.470.640.760.93

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net Premiums Earned363.50363.70367.30360.10353.00321.30299.70279.30261.60230.30176.00100.0063.9060.0064.3068.6074.7078.3084.9085.10
Net Investment Income5.008.708.607.009.408.708.708.0010.009.207.709.006.806.704.000.900.700.602.401.00
Total Revenue389.20393.50397.00387.80382.90349.40326.70305.70289.20254.90194.80115.3074.8070.1071.3073.7080.4085.4093.2093.80
Operating Income34.6040.9010.500.3027.3023.7034.9034.403.805.40(12.30)(34.00)(25.20)(29.80)(56.80)(54.70)(80.70)(70.90)(91.90)(126.90)
Tax Provision0.200.200.100.400.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net Income25.4035.905.30(5.40)22.0018.4022.1022.80(7.80)(6.20)(24.00)(45.80)(36.70)(40.90)(67.40)(64.00)(89.90)(76.40)(109.90)(133.00)
Diluted EPS1.492.090.35(0.35)1.291.071.421.35(0.52)(0.42)(1.65)(3.16)(2.55)(2.88)(15.91)(4.54)(0.36)(0.30)(0.44)(0.53)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow57.509.3070.1057.6052.0026.8069.2049.4062.6014.5046.1014.60(10.60)(83.70)(46.70)(59.00)(53.70)(51.20)(39.10)(137.80)
Capital Expenditures----0.000.000.000.000.000.000.200.200.000.000.20--0.000.000.000.002.300.80
Free Cash Flow*----70.1057.6052.0026.8069.2049.4062.4014.3046.1014.60(10.80)--(46.70)(59.00)(53.70)(51.20)(41.40)(138.60)
Investing Cash Flow(59.70)(86.60)(32.50)(41.60)(3.80)(13.80)(40.30)(39.80)(22.00)(52.30)0.50(7.00)(40.10)0.90(10.90)(3.90)4.50(6.30)(6.40)0.70
Financing Cash Flow(31.90)(3.70)(2.10)(4.10)(16.20)(2.80)(104.40)(2.00)(13.90)(0.40)(3.20)(0.30)(0.60)0.000.00(3.00)0.10286.20(82.60)(1.90)

* Derived from reported values