IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ROYL

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents2.830.761.100.801.461.851.881.741.451.902.200.520.971.051.650.620.561.140.220.47
Accounts Receivable0.780.780.690.570.330.440.760.510.390.550.880.270.380.590.700.310.590.340.370.26
Total Current Assets13.6410.2610.518.779.469.7210.168.977.999.159.679.978.168.688.8110.068.408.687.684.97
Property, Plant & Equipment------0.000.000.01--0.010.015.292.402.652.712.172.041.951.992.032.082.31
Total Non-current Assets*6.736.596.496.624.985.385.495.915.776.113.253.523.593.072.972.892.953.013.103.00
Total Assets20.3716.8417.0015.3914.4415.1015.6414.8813.7615.2612.9213.4911.7511.7511.7812.9511.3611.6910.797.97
Accounts Payable7.326.136.035.265.076.516.976.246.126.045.485.705.345.795.535.455.385.725.164.63
Total Current Liabilities26.5722.6522.0620.9921.4921.6920.1719.9617.4018.5616.8517.4515.1414.2315.2617.1515.3715.6314.6811.01
Total Non-current Liabilities*8.748.408.338.376.386.427.808.578.608.627.255.966.066.046.055.925.935.885.875.51
Total Liabilities35.3231.0530.3929.3727.8728.1127.9728.5426.0027.1824.1023.4221.2020.2721.3123.0721.3021.5120.5516.52
Retained Earnings(96.20)(95.39)(94.57)(95.16)(94.61)(94.19)(93.50)(93.04)(91.64)(91.31)(90.32)(88.78)(88.09)(86.85)(87.65)(88.03)(87.40)(86.94)(86.69)(85.46)
Total Stockholder Equity(14.94)(14.21)(13.39)(13.98)(13.43)(13.01)(12.33)(38.32)(36.91)(36.58)(35.63)(34.16)(33.48)(32.34)(33.14)(33.52)(33.15)(32.82)(32.57)(31.35)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.680.560.520.590.350.490.430.570.560.660.540.520.530.570.890.550.690.520.490.43
Selling, General & Admin0.530.470.400.380.390.470.440.370.380.450.460.380.420.460.430.360.490.540.390.49
Operating Income(0.68)(0.69)0.78(0.47)(0.54)(0.70)(0.01)(1.08)(0.05)(0.73)(1.33)(0.47)(1.09)0.950.43(0.42)(0.27)(0.46)(1.05)(0.73)
Interest Expense--------------0.110.060.040.000.000.000.00-0.000.000.000.000.000.00
Pretax Income----------------(0.11)(0.77)(1.33)(0.47)(1.04)1.00--(0.43)(0.26)(0.05)(1.02)(0.98)
Tax Provision------------0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net Income(0.81)(0.82)0.40(0.55)(0.42)(0.68)(0.09)(1.18)(0.11)(0.77)(1.33)(0.47)(1.04)1.000.59(0.43)(0.26)(0.05)(1.02)(0.98)
Basic EPS(0.01)(0.01)--(0.01)0.00(0.01)(0.02)(0.02)0.00(0.01)(0.02)(0.01)(0.02)0.010.00(0.01)(0.01)0.00(0.01)(0.02)
Diluted EPS(0.01)(0.01)--(0.01)0.00(0.01)(0.02)(0.02)0.00(0.01)(0.02)(0.01)(0.02)0.010.00(0.01)(0.01)0.00(0.01)(0.02)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.88(1.05)(0.02)(0.43)(1.63)(0.62)(0.83)(0.65)(0.15)(0.58)(0.57)1.46(0.76)(0.90)(1.48)(0.25)(0.74)(0.34)0.74(1.48)
Capital Expenditures1.580.05(0.48)1.950.010.010.361.070.453.190.881.922.030.620.881.231.051.571.630.47
Free Cash Flow*(0.70)(1.10)0.45(2.38)(1.64)(0.62)(1.19)(1.72)(0.60)(3.77)(1.45)(0.46)(2.79)(1.51)(2.36)(1.48)(1.79)(1.90)(0.88)(1.95)
Investing Cash Flow1.170.272.03(1.25)1.240.572.960.791.48(2.04)2.410.03(0.68)0.651.010.500.170.931.300.78
Financing Cash Flow-0.00-0.00-0.000.50-0.00-0.000.00-0.00-0.001.40-0.00-0.00-0.00-0.00(0.02)(0.02)(0.03)(0.05)0.01-0.00
← Scroll for more columns →

* Derived from reported values