Rapid7, Inc. (RPD)
Services-Prepackaged Software
Latest Price
$12.46
TTM P/E
40.19
Normalized P/E
--
Div Yield
--
Book Value
2.95
P/B Ratio
4.22
Valuation metrics
adjust assumptions →EPS: $0.36
Book value / share: $2.35
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.36
65% downside
Base FCF: $100M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$120.13
+864% upside
EPS: $0.36
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$14.40
+16% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 9.01M | $72.0M | 13.39% | +2.43M | 2026-06-30 |
| JANA Partners Management, LP | 6.75M | $54.0M | 10.03% | +6.3K | 2026-06-30 |
| UBS Group AG | 4.06M | $32.0M | 6.03% | +985.7K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.02M | $32.0M | 5.97% | -1.14M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.76M | $22.0M | 4.10% | +81.2K | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 2.72M | $22.0M | 4.04% | -- | 2026-06-30 |
| STATE STREET CORP | 2.52M | $20.0M | 3.74% | +405.6K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 1.91M | $15.0M | 2.83% | +1.18M | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 1.74M | $14.0M | 2.59% | +1.27M | 2026-06-30 |
| CITADEL ADVISORS LLC | 1.72M | $13.0M | 2.56% | +1.01M | 2026-06-30 |