IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RR

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents301.96250.65138.0232.8911.1319.839.208.207.54
Short-term Investments37.63111.93190.4752.6230.7116.07------
Accounts Receivable0.920.791.891.691.682.123.133.753.14
Inventory2.722.461.711.481.491.400.400.290.65
Total Current Assets344.78366.16332.4288.8545.1439.4612.7312.4111.50
Property, Plant & Equipment27.185.885.765.160.820.800.020.020.02
Intangible Assets0.175.375.7311.539.389.58------
Total Non-current Assets*28.6117.2417.9518.4812.0411.970.650.810.81
Total Assets373.39383.40350.36107.3357.1851.4213.3813.2212.31
Accounts Payable0.350.470.130.340.300.531.010.160.06
Short-term Debt----------0.052.392.050.05
Total Current Liabilities3.684.046.930.740.600.993.892.910.84
Long-term Debt0.100.110.11------------
Total Non-current Liabilities*0.420.540.440.640.720.560.410.090.13
Total Liabilities4.104.587.371.381.321.564.303.000.96
Retained Earnings(70.64)(60.66)(60.39)(20.10)(16.03)(11.49)(4.98)(3.67)(2.55)
Total Stockholder Equity369.04378.57339.69106.0355.9049.899.0810.2211.35

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Total Revenue1.371.501.071.441.181.171.260.531.441.171.115.39
Cost of Revenue0.570.841.042.360.300.450.120.110.430.490.501.22
Gross Profit0.800.670.03(0.91)0.880.711.130.421.010.680.614.17
Research & Development0.951.061.131.970.530.320.480.390.390.410.830.39
Selling, General & Admin3.054.298.211.144.564.964.302.711.291.021.440.98
Total Operating Expenses14.075.7012.402.945.385.655.033.391.911.632.871.39
Operating Income(13.27)(5.03)(12.37)(3.86)(4.51)(4.94)(3.90)(2.97)(0.89)(0.94)(2.26)2.78
Pretax Income(9.98)(0.28)(10.15)(37.05)(4.10)(4.56)(3.57)(2.96)(1.00)(1.12)(2.75)2.10
Tax Provision0.01----(0.10)0.01----0.000.32------
Net Income(9.98)(0.28)(10.14)(36.92)(4.06)(4.54)(3.55)(2.96)(1.31)(1.12)(2.75)2.20
Basic EPS(0.04)0.00(0.05)--(0.04)(0.04)(0.04)--(0.02)(0.02)(0.04)0.03
Diluted EPS(0.04)0.00(0.05)--(0.04)(0.04)(0.04)--(0.02)(0.02)(0.04)0.03

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow(1.54)(0.42)(1.61)2.29(3.12)(4.48)(3.60)(2.94)0.42(1.33)(1.21)
Capital Expenditures21.430.250.070.644.390.040.08--------
Free Cash Flow*(22.97)(0.66)(1.68)1.65(7.51)(4.51)(3.68)--------
Investing Cash Flow52.9078.26(124.19)(14.65)(26.40)(14.75)(0.38)(22.87)0.17(0.01)(0.02)
Financing Cash Flow(0.04)34.7878.25165.0551.2910.539.2431.170.422.008.34

* Derived from reported values