IntrinsicIntrinsic
← Scroll for more →

Financial Statements — RRGB

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents22.8524.2819.9221.6724.3724.1530.6521.9923.1430.5923.6348.5544.0349.0248.8350.0450.3433.7722.7517.76
Accounts Receivable13.8113.4019.44----13.1019.6911.2812.6213.9521.5911.8212.7212.5221.4311.9212.5812.5521.4011.94
Inventory17.0124.9525.7326.1626.3027.0226.7427.5027.2527.1426.8427.0126.9025.3826.4525.2125.2225.2325.2223.77
Total Current Assets129.4386.0888.9479.8884.6686.2099.4379.4484.8793.2791.78113.06109.70110.16119.58109.06111.64108.03102.1682.07
Property, Plant & Equipment97.83150.15158.10169.63173.82178.15181.22217.07223.35233.53261.26264.28289.69307.95318.52342.39354.20371.84386.34388.88
Intangible Assets7.958.654.679.6410.0210.456.5813.6815.0615.589.8217.1117.9417.0811.2019.3219.8520.4714.2922.42
Total Non-current Assets*399.29457.76474.58494.34502.25520.03541.88590.01604.26623.82650.15664.26688.70693.74712.57751.89772.743.0013.703.80
Total Assets528.71543.85563.53574.22586.91606.23641.31669.45689.13717.09741.93777.31798.40803.89832.15860.94884.38906.54929.00921.72
Accounts Payable27.9030.8631.3930.1028.4832.9829.7829.5731.7431.3527.7330.0225.8932.2939.3433.8132.4231.5732.5134.64
Short-term Debt--------------------0.000.882.882.883.382.002.002.00----
Total Current Liabilities181.08184.69198.63185.61184.98185.54189.55179.70189.65197.64186.34204.45204.34200.24216.63205.60206.56202.10223.30211.64
Long-term Debt163.36171.15170.22172.35163.08164.83189.47180.69162.31161.96189.14182.14188.09203.19214.00189.32189.37192.43167.26147.47
Total Non-current Liabilities*453.23465.81471.25484.70480.57501.10536.03543.09536.02548.54576.04581.61591.03598.97610.14603.71616.24627.58628.72613.92
Total Liabilities634.30650.50669.88670.31665.55686.64725.58722.79725.68746.19762.38786.06795.37799.21826.77809.32822.80829.68852.02825.56
Retained Earnings(178.03)(178.42)(176.24)(166.14)(147.72)(151.71)(152.96)(113.24)(94.37)(84.88)(75.42)(61.68)(53.52)(53.70)(50.60)(6.41)6.1624.0927.2048.51
Total Stockholder Equity(105.59)(106.65)(106.35)(96.09)(78.64)(80.41)(84.27)(53.34)(36.54)(29.10)(20.44)(8.74)3.034.695.3851.6361.5876.8676.9796.17
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue277.64378.26269.04265.13283.70392.35285.23274.64300.15388.54309.03277.56298.65417.97290.09286.89294.09395.55283.38275.44
Selling, General & Admin17.6323.0914.9316.9117.4226.9924.1126.2928.6539.3934.7827.9626.8634.5234.4435.6932.1034.38--17.69
Operating Income6.245.49(3.97)(12.11)9.829.06(33.53)(12.88)(4.56)(2.11)(7.96)(1.94)10.264.34(39.41)(8.02)(13.35)4.37(17.67)(12.14)
Pretax Income0.38(2.15)(10.02)(18.15)3.901.25(39.85)(18.97)(9.53)(9.28)(13.87)(7.88)4.08(3.08)(43.90)(12.61)(17.50)(3.04)(21.14)(15.01)
Tax Provision(0.01)0.030.080.27(0.10)-0.00(0.13)(0.10)(0.04)0.18(0.14)0.280.160.020.29(0.04)0.430.060.18(0.03)
Net Income0.39(2.18)(10.11)(18.42)3.991.25(39.72)(18.88)(9.49)(9.46)(13.73)(8.16)3.92(3.10)(44.19)(12.57)(17.93)(3.10)(21.31)(14.98)
Basic EPS0.02(0.12)(0.57)(1.03)0.220.07(2.51)(1.20)(0.61)(0.61)(0.87)(0.52)0.24(0.19)(2.79)(0.79)(1.13)(0.20)(1.36)(0.95)
Diluted EPS0.02(0.12)(0.57)(1.03)0.210.07(2.51)(1.20)(0.61)(0.61)(0.87)(0.52)0.24(0.19)(2.79)(0.79)(1.13)(0.20)(1.36)(0.95)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow14.506.9811.01(3.51)29.5119.575.21(12.41)14.2513.73(18.52)(0.86)18.2317.34(3.27)2.3636.4413.309.680.43
Capital Expenditures11.516.715.716.5718.5011.976.625.5613.868.2512.3711.2625.8116.0811.1211.1415.899.72--9.13
Free Cash Flow*3.000.275.29(10.08)11.017.60(1.41)(17.96)0.395.49(30.88)(12.12)(7.59)1.26(14.39)(8.78)20.553.58--(8.70)
Investing Cash Flow(6.08)(6.71)(5.64)(6.59)(12.38)(6.38)(6.62)(4.54)9.4115.15(10.77)19.09(0.10)(16.08)(11.27)(2.67)(15.62)(9.55)(22.27)(9.13)
Financing Cash Flow(5.43)4.12(6.70)7.43(22.99)(19.31)10.5316.11(24.10)(21.89)0.03(13.65)(20.09)(1.02)14.61(0.53)15.4615.4217.600.89
← Scroll for more columns →

* Derived from reported values