IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

RELIANCE, INC. (RS)

Wholesale-Metals Service Centers & of fices

Latest Price
$384.23
TTM P/E
25.05
Normalized P/E
18.26
Div Yield
1.26%
Book Value
137.95
P/B Ratio
2.79

Valuation metrics

adjust assumptions →
EPS: $13.98
Book value / share: $138.59
Formula: √(22.5 × EPS × BVPS)
Graham Number
$208.79
46% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$148.30
61% downside
Base FCF: $999M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$58.99
85% downside
EPS: $13.98
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$251.64
35% downside

Institutional Ownership

81.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.81M$2.17B11.38%-26.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.29M$1.23B6.44%-89.3K2026-06-30
STATE STREET CORP2.63M$980.0M5.14%-203.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.31M$862.0M4.52%-19.9K2026-06-30
Boston Partners2.20M$821.0M4.30%+85.9K2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/1.54M$576.0M3.02%+12.3K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP1.33M$497.0M2.61%-111.1K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC953.5K$355.0M1.87%-16.2K2026-06-30
FRANKLIN RESOURCES INC832.2K$310.0M1.63%-227.3K2026-06-30
ALLIANCEBERNSTEIN L.P.722.5K$219.0M1.42%-36.7K2026-06-30
View all institutional holders →