IntrinsicIntrinsic
← Scroll for more →

Reservoir Media, Inc. (RSVR)

Services-Amusement & Recreation Services

Latest Price
$9.58
TTM P/E
79.83
Normalized P/E
83.30
TTM Div Yield
--
Fwd Div Yield
--
Book Value
5.75
P/B Ratio
1.67

Valuation metrics

adjust assumptions →
EPS: $0.13
Book value / share: $5.76
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.10
57% downside
Base FCF: $36M (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.75
+148% upside
EPS: $0.13
Target P/E: 83×
Formula: EPS × P/E
P/E Fair Value
$10.79
+13% upside

Institutional Ownership

24.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Irenic Capital Management LP6.26M$61.0M9.50%+79.0K2026-06-30
BlackRock, Inc.1.27M$12.0M1.92%+35.8K2026-06-30
Dimensional Fund Advisors LP1.21M$11.0M1.83%+65.3K2026-06-30
Nantahala Capital Management, LLC941.0K$9.0M1.43%--2026-06-30
Federated Hermes, Inc.825.1K$8.0M1.25%-174.9K2026-06-30
Geode Capital Management, LLC672.5K$6.0M1.02%-8.8K2026-06-30
AWM Investment Company, Inc.545.5K$5.0M0.83%-6.1K2026-06-30
Gruss & Co., LLC511.8K$5.0M0.78%--2026-06-30
State Street Corp419.7K$4.0M0.64%+14.7K2026-06-30
Russell Investments Group, Ltd.405.1K$4.0M0.61%-72.3K2026-06-30
View all institutional holders →