IntrinsicIntrinsic
← Scroll for more →

Baijiayun Group Ltd (RTCJF)

Services-Prepackaged Software

Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $3.12
Book value / share: $0.38
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.19
Base FCF: $3M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.21
EPS: $3.12
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$46.80