IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RUBI

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents3.96
Accounts Receivable1.02
Inventory0.19
Total Current Assets7.05
Property, Plant & Equipment106.19
Total Non-current Assets*127.02
Total Assets134.07
Accounts Payable2.84
Total Current Liabilities10.00
Long-term Debt82.28
Total Non-current Liabilities78.27
Total Liabilities88.27
Retained Earnings31.76
Total Stockholder Equity45.80

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue23.52
Selling, General & Admin1.26
Operating Income12.40
Net Income2.65
Basic EPS49.07
Diluted EPS49.07

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow11.33
Capital Expenditures19.93
Free Cash Flow*(8.60)
Investing Cash Flow(19.93)
Financing Cash Flow11.30

* Derived from reported values