RUSH ENTERPRISES INC \TX\ (RUSHA)

Retail-Auto Dealers & Gasoline Stations

Latest Price

$49.27

TTM P/E

16.15

Normalized P/E

4.69

Div Yield

1.54%

Book Value

29.90

P/B Ratio

1.65

Valuation metrics

EPS: $3.27

Book value / share: $27.29

Formula: √(22.5 × EPS × BVPS)

Graham Number

$44.81

9% downside

Norm. op. income: $394M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$36.62

26% downside

Base FCF: $221M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$45.88

7% downside

EPS: $3.27

Target P/E: 5×

Formula: EPS × P/E

P/E Fair Value

$16.35

67% downside

82.4% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	10.28M	$750.0M	13.19%	+671.2K	2026-06-30
FMR LLC	7.67M	$559.0M	9.83%	-1.32M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	3.59M	$261.0M	4.60%	+48.5K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	3.28M	$239.0M	4.21%	-246.3K	2026-06-30
AMERICAN CENTURY COMPANIES INC	3.01M	$219.0M	3.86%	+804.0K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.51M	$183.0M	3.22%	-5.6K	2026-06-30
STATE STREET CORP	2.43M	$177.0M	3.12%	+96.4K	2026-06-30
WELLINGTON MANAGEMENT GROUP LLP	2.01M	$146.0M	2.58%	-413.0K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	1.73M	$126.0M	2.23%	+39.5K	2026-06-30
JENNISON ASSOCIATES LLC	1.70M	$124.0M	2.18%	+578.2K	2026-06-30