Financial Statements — RUSHB
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.26 | 0.24 | 0.24 | 0.21 | 0.23 | 0.19 | 0.17 | 0.16 | 0.19 | 0.19 | 0.23 | 0.22 | 0.22 | 0.21 | 0.26 | 0.32 | 0.32 |
| Accounts Receivable | 0.30 | 0.27 | 0.27 | 0.31 | 0.30 | 0.28 | 0.29 | 0.30 | 0.26 | 0.24 | 0.23 | 0.22 | 0.23 | 0.19 | 0.15 | 0.16 | 0.19 |
| Inventory | 1.69 | 1.64 | 1.66 | 1.84 | 1.89 | 1.96 | 1.89 | 2.03 | 1.67 | 1.64 | 1.50 | 1.35 | 1.27 | 1.11 | 0.75 | 0.81 | 0.88 |
| Total Current Assets | 2.29 | 2.21 | 2.22 | 2.40 | 2.43 | 2.46 | 2.38 | 2.52 | 2.15 | 2.09 | 1.97 | 1.81 | 1.74 | 1.52 | 1.18 | 1.31 | 1.40 |
| Property, Plant & Equipment | 1.69 | 1.67 | 1.69 | 1.68 | 1.64 | 1.57 | 1.52 | 1.50 | 1.47 | 1.44 | 1.40 | 1.35 | 1.35 | 1.27 | 1.17 | 1.18 | 1.18 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.42 | 0.42 | 0.37 | 0.29 | 0.29 | 0.29 |
| Total Non-current Assets* | 2.37 | 2.31 | 2.34 | 2.32 | 2.25 | 2.19 | 2.13 | 2.11 | 2.07 | 2.04 | 2.00 | 1.93 | 1.93 | 1.80 | 1.60 | 1.61 | 1.61 |
| Total Assets | 4.66 | 4.52 | 4.55 | 4.72 | 4.69 | 4.65 | 4.51 | 4.63 | 4.22 | 4.13 | 3.97 | 3.74 | 3.67 | 3.32 | 2.78 | 2.91 | 3.01 |
| Total Current Liabilities | 1.58 | 1.51 | 1.62 | 1.72 | 1.70 | 1.75 | 1.70 | 1.76 | 1.72 | 1.62 | 1.51 | 1.42 | 1.30 | 1.13 | 0.77 | 0.93 | 1.03 |
| Long-term Debt | 0.28 | 0.28 | 0.26 | 0.41 | 0.40 | 0.40 | 0.40 | 0.52 | 0.20 | 0.25 | 0.26 | 0.31 | 0.40 | 0.34 | 0.31 | 0.33 | 0.37 |
| Total Non-current Liabilities* | 0.75 | 0.73 | 0.72 | 0.84 | 0.83 | 0.81 | 0.81 | 0.94 | 0.60 | 0.64 | 0.65 | 0.67 | 0.76 | 0.65 | 0.59 | 0.62 | 0.67 |
| Total Liabilities* | 2.33 | 2.25 | 2.34 | 2.56 | 2.52 | 2.57 | 2.50 | 2.69 | 2.32 | 2.26 | 2.16 | 2.09 | 2.06 | 1.78 | 1.36 | 1.55 | 1.70 |
| Retained Earnings | 2.01 | 1.95 | 1.85 | 1.80 | 1.74 | 1.64 | 1.57 | 1.51 | 1.39 | 1.54 | 1.46 | 1.29 | 1.21 | 1.11 | 0.97 | 0.92 | 0.87 |
| Total Stockholder Equity | 2.33 | 2.27 | 2.21 | 2.15 | 2.17 | 2.08 | 2.00 | 1.94 | 1.90 | 1.87 | 1.81 | 1.66 | 1.61 | 1.55 | 1.41 | 1.36 | 1.31 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.80 | 1.59 | 1.68 | 1.79 | 1.84 | 1.76 | 1.92 | 1.81 | 1.94 | 1.78 | 1.94 | 1.89 | 1.91 | 1.83 | 1.80 | 1.78 | 1.71 | 1.49 | 1.25 | 1.20 |
| Cost of Revenue | 1.54 | 1.34 | 1.42 | 1.51 | 1.55 | 1.49 | 1.64 | 1.52 | 1.63 | 1.48 | 1.64 | 1.59 | 1.59 | 1.51 | 1.50 | 1.48 | 1.42 | 1.22 | 1.02 | 0.98 |
| Gross Profit | 0.36 | 0.34 | 0.35 | 0.37 | 0.38 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.41 | 0.40 | 0.39 | 0.38 | 0.37 | 0.35 | 0.29 | 0.28 |
| Selling, General & Admin | 0.25 | 0.24 | 0.24 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.19 | 0.18 |
| Total Operating Expenses* | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.24 | 0.24 | 0.20 | 0.19 |
| Operating Income | 0.10 | 0.08 | 0.09 | 0.10 | 0.11 | 0.09 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.14 | 0.13 | 0.14 | 0.13 | 0.14 | 0.11 | 0.09 | 0.09 |
| Interest Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- | 0.02 | -- | -- | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- | 0.00 | -- | -- |
| Pretax Income | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.08 | 0.10 | 0.10 | 0.11 | 0.09 | 0.10 | 0.11 | 0.13 | 0.12 | 0.13 | 0.12 | 0.14 | 0.12 | 0.09 | 0.09 |
| Tax Provision | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Net Income | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.10 | 0.09 | 0.10 | 0.09 | 0.11 | 0.09 | 0.07 | 0.07 |
| Basic EPS | 0.93 | 0.79 | 0.55 | 0.85 | 0.93 | 0.76 | 0.62 | 1.00 | 1.01 | 0.91 | (0.11) | 0.99 | 1.80 | 1.65 | 1.19 | 1.64 | 1.98 | 1.65 | 0.81 | 1.24 |
| Diluted EPS | 0.91 | 0.77 | 0.54 | 0.83 | 0.90 | 0.73 | (63.42) | 0.97 | 97.00 | 0.88 | (0.11) | 0.96 | 1.75 | 1.60 | 1.16 | 1.59 | 1.92 | 1.60 | 0.79 | 1.20 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 133.25 | 60.40 | 112.89 | 367.78 | 227.64 | 153.53 | 392.28 | 111.74 | 270.58 | (155.05) | 84.65 | 97.04 | 21.55 | 92.47 | 111.08 | 125.14 | 23.59 | 34.59 | (16.30) | 200.94 |
| Capital Expenditures | 82.30 | 66.03 | 81.00 | 96.55 | 113.87 | 108.41 | 128.82 | 131.71 | 93.39 | 79.14 | 79.80 | 103.08 | 95.55 | 90.45 | 67.82 | 68.02 | 61.54 | 45.69 | 44.86 | 37.97 |
| Free Cash Flow* | 50.95 | (5.63) | 31.89 | 271.23 | 113.77 | 45.12 | 263.47 | (19.97) | 177.19 | (234.19) | 4.85 | (6.04) | (74.00) | 2.02 | 43.26 | 57.12 | (37.94) | (11.10) | (61.16) | 162.98 |
| Investing Cash Flow | (133.76) | (60.64) | (86.89) | (98.00) | (135.72) | (96.50) | (139.75) | (144.70) | (91.94) | (69.19) | (96.08) | (102.01) | (93.43) | (95.51) | (72.76) | (73.98) | (77.90) | (16.29) | (311.55) | (38.47) |
| Financing Cash Flow | 26.09 | 27.31 | (55.41) | (238.69) | (109.83) | (56.42) | (209.25) | 50.75 | (167.27) | 196.45 | 3.12 | 5.14 | 37.41 | 28.29 | (57.29) | (47.96) | 61.48 | 43.09 | 216.31 | (218.69) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.03 | 0.17 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 |