Revolve Group, Inc. (RVLV)
Retail-Catalog & Mail-Order Houses
Latest Price
$20.71
TTM P/E
20.30
Normalized P/E
27.25
Div Yield
--
Book Value
7.56
P/B Ratio
2.74
Valuation metrics
adjust assumptions →EPS: $0.86
Book value / share: $7.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.73
43% downside
Norm. op. income: $61M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.46
49% downside
Base FCF: $39M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.31
36% downside
EPS: $0.86
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$23.22
+12% upside
Institutional Ownership
62.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 6.21M | $142.0M | 8.71% | +22.9K | 2026-06-30 |
| BlackRock, Inc. | 4.57M | $104.0M | 6.41% | +892.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.59M | $82.0M | 5.04% | +271.5K | 2026-06-30 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | 2.33M | $53.0M | 3.27% | +567.3K | 2026-06-30 |
| MARSHALL WACE, LLP | 1.90M | $43.0M | 2.67% | -45.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.83M | $41.0M | 2.57% | +74.8K | 2026-06-30 |
| STATE STREET CORP | 1.26M | $28.0M | 1.77% | +118.6K | 2026-06-30 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 1.25M | $28.0M | 1.75% | -356.4K | 2026-06-30 |
| CITADEL ADVISORS LLC | 1.19M | $27.0M | 1.67% | +347.0K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 1.06M | $24.0M | 1.48% | +341.6K | 2026-06-30 |