Revolve Group, Inc. (RVLV)

Retail-Catalog & Mail-Order Houses

Latest Price

$20.71

TTM P/E

20.30

Normalized P/E

27.25

Div Yield

Book Value

7.56

P/B Ratio

2.74

Valuation metrics

EPS: $0.86

Book value / share: $7.11

Formula: √(22.5 × EPS × BVPS)

Graham Number

$11.73

43% downside

Norm. op. income: $61M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$10.46

49% downside

Base FCF: $39M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$13.31

36% downside

EPS: $0.86

Target P/E: 27×

Formula: EPS × P/E

P/E Fair Value

$23.22

+12% upside

62.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	6.21M	$142.0M	8.71%	+22.9K	2026-06-30
BlackRock, Inc.	4.57M	$104.0M	6.41%	+892.0K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	3.59M	$82.0M	5.04%	+271.5K	2026-06-30
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC	2.33M	$53.0M	3.27%	+567.3K	2026-06-30
MARSHALL WACE, LLP	1.90M	$43.0M	2.67%	-45.9K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	1.83M	$41.0M	2.57%	+74.8K	2026-06-30
STATE STREET CORP	1.26M	$28.0M	1.77%	+118.6K	2026-06-30
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC	1.25M	$28.0M	1.75%	-356.4K	2026-06-30
CITADEL ADVISORS LLC	1.19M	$27.0M	1.67%	+347.0K	2026-06-30
GOLDMAN SACHS GROUP INC	1.06M	$24.0M	1.48%	+341.6K	2026-06-30