IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Revolve Group, Inc. (RVLV)

Retail-Catalog & Mail-Order Houses

Latest Price
$20.71
TTM P/E
20.30
Normalized P/E
27.25
Div Yield
--
Book Value
7.56
P/B Ratio
2.74

Valuation metrics

adjust assumptions →
EPS: $0.86
Book value / share: $7.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.73
43% downside
Norm. op. income: $61M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.46
49% downside
Base FCF: $39M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.31
36% downside
EPS: $0.86
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$23.22
+12% upside

Institutional Ownership

62.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC6.21M$142.0M8.71%+22.9K2026-06-30
BlackRock, Inc.4.57M$104.0M6.41%+892.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.59M$82.0M5.04%+271.5K2026-06-30
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC2.33M$53.0M3.27%+567.3K2026-06-30
MARSHALL WACE, LLP1.90M$43.0M2.67%-45.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.83M$41.0M2.57%+74.8K2026-06-30
STATE STREET CORP1.26M$28.0M1.77%+118.6K2026-06-30
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC1.25M$28.0M1.75%-356.4K2026-06-30
CITADEL ADVISORS LLC1.19M$27.0M1.67%+347.0K2026-06-30
GOLDMAN SACHS GROUP INC1.06M$24.0M1.48%+341.6K2026-06-30
View all institutional holders →