IntrinsicIntrinsic
← Scroll for more →

Financial Statements — RVP

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents2.642.772.593.443.043.384.243.926.8510.0112.6711.264.146.3619.7213.4220.4443.1129.1616.36
Accounts Receivable9.036.987.908.448.095.367.798.674.697.4210.678.187.226.314.8417.907.7319.5334.8630.04
Inventory15.9316.4317.1920.3920.4521.1819.1921.3022.0219.4917.5822.4720.9122.1020.6818.5221.1918.8620.5918.70
Total Current Assets65.9259.9663.0864.1363.0063.6673.2768.7670.5775.7177.6577.8082.5588.5288.8191.7887.94106.50104.5188.22
Property, Plant & Equipment75.4777.3179.1882.2484.0185.5587.3588.9490.0591.8293.4895.0396.8298.68100.1598.8296.6992.2087.9376.63
Total Non-current Assets75.4777.3179.1882.2484.0185.5587.3588.9490.0591.8293.4895.0396.8298.68100.1598.8296.6992.2087.9376.63
Total Assets141.69137.60142.63146.43147.09149.31160.72157.81160.74175.98179.67181.52186.77193.66195.67200.58194.28207.50206.30177.99
Accounts Payable6.705.385.344.574.064.724.293.253.112.594.783.393.585.376.408.139.2913.2920.4024.41
Total Current Liabilities13.3710.459.609.638.999.508.788.027.426.879.389.268.8710.2912.1414.9916.2528.4335.3236.20
Long-term Debt----0.900.620.720.811.230.991.071.151.541.311.391.461.821.601.661.742.101.89
Total Non-current Liabilities*55.4657.0658.6660.0361.6463.2064.7766.3367.8869.4471.0172.8374.3575.9076.9976.6175.5373.7471.8162.19
Total Liabilities68.8367.5068.2669.6570.6272.7073.5574.3575.3176.3280.3882.0983.2286.1989.1391.6091.78102.18107.1498.40
Retained Earnings12.369.5913.8716.2815.9716.1126.6722.9624.9439.1638.7938.9243.0346.9646.0350.3745.0448.7441.1820.34
Total Stockholder Equity72.8770.0974.3876.7876.4776.6187.1783.4685.4499.6699.2999.42103.54107.47106.54108.98102.50105.3299.1779.60
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue7.207.189.4410.0910.458.309.0710.356.037.6014.2910.347.9711.0012.6823.0614.3444.7459.4636.36
Cost of Revenue7.018.0210.978.4010.558.3011.5710.366.455.7012.756.017.598.138.3818.3210.6929.1725.1422.96
Gross Profit0.19(0.84)(1.53)1.69(0.11)-0.00(2.49)(0.01)(0.42)1.901.544.320.382.874.304.743.6515.5734.3213.39
Research & Development0.190.170.120.200.160.190.160.170.200.140.160.150.140.130.120.110.210.100.150.20
Selling, General & Admin3.613.433.133.563.202.883.383.203.673.312.723.743.734.1310.724.154.444.734.554.21
Total Operating Expenses5.345.336.185.345.024.674.735.125.344.894.325.265.415.6112.135.435.715.845.795.43
Operating Income(5.15)(6.17)(7.71)(3.65)(5.13)(4.68)(7.22)(5.14)(5.76)(2.99)(2.78)(0.94)(5.03)(2.74)(7.83)(0.69)(2.06)9.7328.537.97
Interest Expense------------------0.030.040.040.040.040.040.040.040.050.050.05
Pretax Income2.83(4.22)(2.35)0.37(0.09)(10.21)3.77(1.95)(5.85)0.51(0.04)(5.29)(4.80)1.22(2.65)(0.38)(5.21)13.4028.677.59
Tax Provision0.000.000.000.000.000.290.00(0.03)8.310.090.03(1.23)(0.93)0.231.63(5.76)(1.56)5.787.751.07
Net Income2.83(4.23)(2.35)0.37(0.09)(10.50)3.77(1.92)(14.16)0.43(0.07)(4.06)(3.87)0.99(4.28)5.39(3.64)7.6220.926.52
Basic EPS0.09(0.14)(0.09)0.010.00(0.35)0.14(0.07)(0.48)0.010.00(0.14)(0.13)0.03(0.13)0.16(0.11)0.230.620.19
Diluted EPS0.09(0.14)(0.09)0.010.00(0.35)0.14(0.07)(0.48)0.010.00(0.14)(0.13)0.03(0.13)0.16(0.11)0.230.610.19
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.73)(1.37)(0.60)(1.26)(3.73)(1.48)(1.10)(5.73)(2.70)(2.02)1.897.80(3.23)(3.70)10.19(6.37)(8.46)21.4114.66(13.38)
Capital Expenditures0.030.01--0.090.330.090.300.790.120.230.150.140.090.472.953.345.574.9711.858.36
Free Cash Flow*(1.76)(1.37)--(1.35)(4.07)(1.56)(1.40)(6.52)(2.82)(2.25)1.747.66(3.32)(4.17)7.24(9.71)(14.03)16.452.81(21.74)
Investing Cash Flow1.811.69(0.11)1.803.540.761.562.93(0.32)(0.50)(0.35)(0.56)(0.25)(9.60)(3.05)(3.40)(17.64)(7.11)(11.84)(8.42)
Financing Cash Flow(0.20)(0.15)(0.14)(0.14)(0.14)(0.14)(0.14)(0.13)(0.13)(0.13)(0.14)(0.13)1.26(0.06)(0.83)2.743.44(0.36)9.9815.72
← Scroll for more columns →

* Derived from reported values