IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RVSN

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents22.439.698.1912.93
Accounts Receivable0.100.140.120.09
Inventory1.430.970.49--
Total Current Assets24.6811.369.3213.96
Property, Plant & Equipment0.260.35----
Intangible Assets----0.510.49
Total Non-current Assets0.691.091.511.79
Total Assets25.3712.4510.8315.74
Total Current Liabilities2.622.192.211.52
Total Non-current Liabilities*0.060.360.630.95
Total Liabilities2.682.562.842.47
Retained Earnings(102.35)(90.29)(60.65)(49.59)
Total Stockholder Equity22.699.907.9913.28

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Total Revenue0.240.760.22--
Cost of Revenue0.190.14--0.11
Gross Profit0.050.39--0.30
Research & Development3.242.461.841.68
Selling, General & Admin2.512.121.131.32
Total Operating Expenses5.754.57--2.59
Operating Income(5.70)(4.18)(2.96)(3.00)
Net Income(5.68)(24.32)(2.95)(2.90)
Basic EPS(0.11)(1.99)(0.16)(0.19)
Diluted EPS(0.11)(1.99)(0.16)(0.19)

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow(4.66)(4.59)(5.41)(3.25)
Capital Expenditures0.010.01140.000.02
Free Cash Flow*(4.67)(4.60)(145.41)(3.27)
Investing Cash Flow(0.01)(0.01)(0.14)(0.01)
Financing Cash Flow9.7611.275.4613.99

* Derived from reported values