Runway Growth Finance Corp. (RWAYI)
Latest Price
$24.88
TTM P/E
207.29
Normalized P/E
23.78
Div Yield
--
Book Value
12.85
P/B Ratio
1.94
Valuation metrics
adjust assumptions →EPS: $0.93
Book value / share: $13.42
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.76
33% downside
Norm. op. income: $83M (median of 4yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.25
59% downside
EPS: $0.93
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$22.32
10% downside