IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RXO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents0.020.020.030.020.020.060.010.010.100.120.120.19
Accounts Receivable1.441.221.101.071.151.140.730.720.790.740.861.01
Total Current Assets1.561.341.201.181.251.250.780.770.940.921.031.23
Property, Plant & Equipment0.130.130.140.140.140.180.120.120.120.120.120.12
Goodwill1.111.111.121.131.121.030.630.630.630.630.630.63
Intangible Assets0.430.440.460.470.480.560.060.070.070.070.080.09
Total Non-current Assets1.901.932.002.022.052.141.041.031.011.000.991.01
Total Assets3.463.273.203.203.303.391.811.801.951.912.022.24
Accounts Payable0.710.580.480.460.500.570.380.370.450.430.500.55
Short-term Debt0.040.020.020.020.020.020.020.020.000.000.000.01
Total Current Liabilities1.231.050.910.880.960.950.660.670.730.700.820.89
Long-term Debt0.460.430.390.390.390.350.370.350.450.450.450.01
Total Non-current Liabilities0.730.710.710.730.750.790.570.540.630.620.610.21
Total Liabilities*1.951.761.621.611.721.741.231.221.361.321.431.09
Retained Earnings(0.43)(0.42)(0.34)(0.32)(0.31)(0.26)(0.02)(0.01)0.000.010.00--
Total Stockholder Equity1.511.511.581.591.591.650.580.580.590.590.591.14

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue1.771.431.471.421.421.431.671.040.930.910.980.980.961.011.121.14
Selling, General & Admin0.210.200.200.210.210.210.220.150.150.140.150.150.140.150.160.16
Operating Income0.00(0.03)(0.04)(0.01)0.00(0.03)(0.02)(0.02)0.00(0.01)0.010.010.010.01-0.000.02
Pretax Income(0.01)(0.05)(0.05)(0.01)(0.01)(0.04)(0.03)(0.24)(0.01)(0.02)0.00-0.000.01-0.00(0.01)0.02
Tax Provision0.00(0.01)-0.00-0.00-0.00(0.01)(0.01)0.00-0.00(0.01)0.00-0.000.00-0.00-0.000.00
Net Income(0.01)(0.04)(0.05)(0.01)(0.01)(0.03)(0.02)(0.24)(0.01)(0.01)0.00-0.000.000.00-0.000.01
Basic EPS(0.05)(0.21)(0.28)(0.08)(0.05)(0.18)(0.17)(1.81)(0.06)(0.13)0.01(0.01)0.030.00(0.03)0.11
Diluted EPS(0.05)(0.21)(0.28)(0.08)(0.05)(0.18)(0.17)(1.81)(0.06)(0.13)0.01(0.01)0.030.00(0.04)0.11

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow(0.04)(0.01)0.010.020.02-0.00(0.01)(0.01)-0.000.010.020.000.020.040.080.23
Capital Expenditures0.010.020.020.010.010.020.010.010.010.010.020.020.020.010.020.04
Free Cash Flow*(0.05)(0.02)(0.01)0.010.01(0.02)(0.02)(0.02)(0.02)-0.000.00(0.01)0.010.030.060.20
Investing Cash Flow(0.01)(0.02)(0.01)(0.01)(0.02)(0.02)(0.01)(1.03)(0.01)(0.01)(0.02)(0.02)(0.02)(0.01)(0.02)(0.04)
Financing Cash Flow0.050.030.00-0.00-0.000.010.001.090.020.01(0.10)-0.00-0.00(0.01)(0.14)(0.04)

* Derived from reported values