IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RYOJ

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents6.16
Accounts Receivable1.02
Inventory0.07
Total Current Assets7.69
Property, Plant & Equipment1.47
Intangible Assets0.69
Total Non-current Assets*9.23
Total Assets16.92
Accounts Payable0.87
Short-term Debt50.00
Total Current Liabilities2.84
Long-term Debt3.82
Total Non-current Liabilities*7.98
Total Liabilities10.82
Retained Earnings1.75
Total Stockholder Equity6.09

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue9.34
Cost of Revenue6.85
Gross Profit2.49
Selling, General & Admin2.30
Total Operating Expenses3.24
Operating Income(0.76)
Pretax Income(0.47)
Tax Provision(0.58)
Net Income0.12
Basic EPS0.01
Diluted EPS0.01

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow0.86
Capital Expenditures0.18
Free Cash Flow*0.69
Investing Cash Flow(0.18)
Financing Cash Flow3.14

* Derived from reported values