Financial Statements — RYTM
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.07 | 0.06 | 0.05 | 0.14 | 0.11 | 0.05 | 0.16 | 0.05 | 0.06 | 0.12 | 0.11 | 0.19 | 0.11 | 0.08 | 0.09 | 0.07 | 0.09 |
| Short-term Investments | 0.27 | 0.28 | 0.36 | 0.16 | 0.21 | 0.25 | 0.16 | 0.15 | 0.23 | 0.14 | 0.18 | 0.16 | 0.12 | 0.16 | 0.24 | 0.30 | 0.32 |
| Accounts Receivable | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -- | -- | -- |
| Inventory | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 0.43 | 0.43 | 0.49 | 0.36 | 0.37 | 0.34 | 0.36 | 0.24 | 0.33 | 0.28 | 0.32 | 0.36 | 0.25 | 0.25 | 0.34 | 0.38 | 0.41 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| Total Non-current Assets* | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Total Assets | 0.44 | 0.44 | 0.51 | 0.37 | 0.39 | 0.36 | 0.38 | 0.26 | 0.35 | 0.31 | 0.35 | 0.39 | 0.28 | 0.28 | 0.36 | 0.39 | 0.42 |
| Accounts Payable | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Total Current Liabilities | 0.12 | 0.10 | 0.10 | 0.13 | 0.11 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 | 0.05 | 0.02 | 0.02 | 0.02 |
| Long-term Debt | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | -- | -- | -- | -- | -- | -- | 0.07 | 0.03 | -- | -- | -- | -- |
| Total Non-current Liabilities* | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.15 | 0.14 | 0.11 | 0.08 | 0.08 | 0.08 | 0.04 | 0.00 | 0.01 | 0.02 | 0.02 |
| Total Liabilities | 0.22 | 0.20 | 0.21 | 0.24 | 0.22 | 0.21 | 0.20 | 0.20 | 0.16 | 0.13 | 0.13 | 0.11 | 0.08 | 0.05 | 0.03 | 0.04 | 0.04 |
| Retained Earnings | (1.46) | (1.41) | (1.30) | (1.25) | (1.20) | (1.11) | (1.07) | (1.04) | (0.85) | (0.81) | (0.76) | (0.67) | (0.63) | (0.58) | (0.49) | (0.45) | (0.42) |
| Total Stockholder Equity | 0.10 | 0.12 | 0.15 | (0.01) | 0.02 | 0.01 | 0.04 | 0.06 | 0.20 | 0.18 | 0.22 | 0.28 | 0.20 | 0.24 | 0.32 | 0.35 | 0.38 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 71.26 | 60.11 | 57.25 | 51.30 | 48.50 | 32.70 | 41.83 | 33.25 | 29.08 | 25.97 | 24.23 | 22.50 | 19.22 | 11.47 | 8.79 | 4.28 | 9.07 | 1.50 | 1.82 | 1.03 |
| Cost of Revenue | 8.93 | 7.16 | 4.80 | 5.50 | 5.54 | 3.65 | 3.79 | 3.83 | 2.95 | 2.81 | 3.23 | 2.41 | 2.24 | 1.42 | 1.03 | 0.50 | 0.38 | 0.23 | 0.24 | 0.22 |
| Gross Profit* | 62.32 | 52.96 | 52.45 | 45.80 | 42.96 | 29.06 | 38.04 | 29.42 | 26.13 | 23.16 | 21.00 | 20.09 | 16.99 | 10.05 | 7.76 | 3.79 | 8.69 | 1.27 | 1.58 | 0.81 |
| Research & Development | 43.43 | 41.73 | 42.03 | 46.03 | 42.31 | 36.97 | 41.17 | 37.93 | 30.19 | 128.67 | 29.89 | 33.57 | 33.54 | 37.95 | 23.55 | 21.12 | 31.46 | 32.51 | 31.57 | 27.54 |
| Selling, General & Admin | 67.45 | 63.59 | 57.48 | 52.43 | 45.95 | 39.09 | 38.13 | 35.38 | 36.42 | 34.38 | 32.38 | 30.48 | 30.05 | 24.63 | 26.32 | 21.94 | 22.33 | 21.45 | 21.00 | 17.51 |
| Total Operating Expenses* | 110.88 | 105.32 | 99.51 | 98.45 | 88.26 | 76.06 | 79.30 | 73.31 | 66.61 | 163.05 | 62.27 | 64.05 | 63.59 | 62.58 | 49.87 | 43.05 | 53.78 | 53.96 | 52.57 | 45.05 |
| Operating Income | (48.55) | (52.36) | (47.06) | (52.65) | (45.30) | (47.00) | (41.25) | (43.88) | (40.48) | (139.89) | (41.27) | (43.95) | (46.60) | (52.53) | (42.10) | (39.27) | (45.10) | (52.69) | (50.99) | (44.24) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4.76 | 4.38 | 3.15 | 3.30 | 3.06 | 3.01 | 2.14 | -- | -- | -- | -- |
| Pretax Income | (48.85) | (55.09) | (47.54) | (52.79) | (46.29) | (49.42) | (43.42) | (43.98) | (31.78) | (141.07) | (41.44) | (43.79) | -- | -- | -- | -- | -- | -- | -- | -- |
| Tax Provision | 0.44 | 0.55 | (0.03) | 0.11 | 0.34 | 0.08 | (0.09) | (0.34) | 0.48 | 0.30 | 0.20 | 0.37 | 0.00 | 0.00 | -- | -- | -- | 0.00 | -- | (8.99) |
| Net Income | (49.30) | (55.64) | (47.50) | (52.90) | (46.63) | (49.50) | (43.33) | (43.64) | (32.26) | (141.37) | (41.63) | (44.16) | (46.70) | (52.18) | (42.49) | (40.86) | (45.00) | (52.76) | (42.87) | (35.11) |
| Basic EPS | (0.73) | (0.83) | (0.73) | (0.82) | (0.75) | (0.81) | (0.71) | (0.73) | (0.55) | (2.35) | (0.70) | (0.76) | (0.82) | (0.92) | (0.74) | (0.79) | (0.89) | (1.05) | (0.92) | -- |
| Diluted EPS | (0.73) | (0.83) | (0.73) | (0.82) | (0.75) | (0.81) | (0.72) | (0.73) | (0.55) | -- | (0.70) | (0.76) | (0.82) | (0.92) | (0.74) | (0.79) | (0.89) | (1.05) | (0.90) | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (9.15) | (44.18) | (25.39) | (26.62) | (23.31) | (40.35) | (18.84) | (25.21) | (29.08) | (40.74) | (29.38) | (29.25) | (41.09) | (36.43) | (34.00) | (46.99) | (38.81) | (53.63) | (40.47) | (40.16) |
| Capital Expenditures | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -0.00 | 0.00 | 0.00 | 0.05 | -0.00 | 0.10 | 0.06 | 0.13 | 0.07 | 0.11 |
| Free Cash Flow* | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | (29.38) | (29.25) | (41.09) | (36.48) | (34.00) | (47.08) | (38.87) | (53.76) | (40.54) | (40.27) |
| Investing Cash Flow | 14.01 | 57.05 | 30.35 | (246.35) | 54.04 | 24.81 | 21.16 | (90.82) | (8.56) | 30.05 | 22.64 | (94.96) | 48.19 | 18.46 | (40.77) | (39.70) | 35.98 | 72.52 | 7.25 | 62.78 |
| Financing Cash Flow | (1.16) | (5.40) | (2.95) | 189.30 | (0.89) | 32.50 | 38.33 | 2.49 | 146.18 | 4.24 | 2.42 | 73.04 | (0.96) | (0.13) | 17.36 | 158.56 | 37.50 | 0.40 | 0.10 | 0.41 |
* Derived from reported values