Financial Statements — RYZ
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Accounts Receivable | 0.93 | 0.85 | 0.52 | 0.53 | 0.53 | 0.50 | 0.53 | 0.55 | 0.55 | 0.58 | 0.62 | 0.65 | 0.76 | 0.79 | 0.70 | 0.66 | 0.54 |
| Inventory | 1.19 | 1.13 | 0.68 | 0.68 | 0.66 | 0.68 | 0.74 | 0.84 | 0.70 | 0.75 | 0.71 | 0.93 | 1.01 | 0.84 | 0.86 | 0.71 | 0.62 |
| Total Current Assets | 2.27 | 2.11 | 1.30 | 1.32 | 1.30 | 1.30 | 1.39 | 1.53 | 1.36 | 1.45 | 1.46 | 1.70 | 1.90 | 1.77 | 1.69 | 1.50 | 1.30 |
| Property, Plant & Equipment | 0.92 | 0.88 | 0.61 | 0.62 | 0.63 | 0.64 | 0.60 | 0.59 | 0.54 | 0.53 | 0.49 | 0.43 | 0.41 | 0.40 | 0.37 | 0.36 | 0.41 |
| Goodwill | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Intangible Assets | 0.08 | 0.16 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Non-current Assets* | 1.58 | 1.61 | 1.19 | 1.21 | 1.23 | 1.23 | 1.20 | 1.19 | 1.08 | 1.07 | 0.95 | 0.85 | 0.78 | 0.78 | 0.75 | 0.73 | 0.69 |
| Total Assets | 3.84 | 3.72 | 2.49 | 2.54 | 2.52 | 2.53 | 2.59 | 2.72 | 2.43 | 2.52 | 2.40 | 2.55 | 2.68 | 2.55 | 2.44 | 2.23 | 1.99 |
| Accounts Payable | 0.79 | 0.75 | 0.51 | 0.51 | 0.51 | 0.44 | 0.44 | 0.58 | 0.48 | 0.56 | 0.52 | 0.51 | 0.66 | 0.60 | 0.61 | 0.59 | 0.49 |
| Total Current Liabilities | 1.03 | 0.95 | 0.66 | 0.65 | 0.65 | 0.59 | 0.58 | 0.73 | 0.63 | 0.71 | 0.67 | 0.71 | 0.88 | 0.86 | 0.89 | 0.87 | 0.70 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.53 | 0.64 | 0.57 | 0.72 |
| Total Non-current Liabilities* | 1.52 | 1.48 | 1.04 | 1.07 | 1.06 | 1.11 | 1.12 | 1.09 | 0.91 | 0.94 | 0.86 | 0.95 | 0.95 | 0.98 | 1.12 | 1.07 | 1.11 |
| Total Liabilities | 2.54 | 2.43 | 1.69 | 1.72 | 1.71 | 1.69 | 1.70 | 1.82 | 1.54 | 1.66 | 1.52 | 1.65 | 1.83 | 1.84 | 2.01 | 1.94 | 1.81 |
| Retained Earnings | 0.70 | 0.69 | 0.74 | 0.76 | 0.77 | 0.79 | 0.80 | 0.80 | 0.79 | 0.77 | 0.73 | 0.72 | 0.67 | 0.48 | 0.22 | 0.17 | 0.06 |
| Total Stockholder Equity | 1.29 | 1.28 | 0.79 | 0.81 | 0.80 | 0.83 | 0.88 | 0.89 | 0.88 | 0.86 | 0.87 | 0.89 | 0.84 | 0.70 | 0.42 | 0.29 | 0.17 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.01 | 1.57 | 1.10 | 1.16 | 1.17 | 1.14 | 1.01 | 1.13 | 1.23 | 1.24 | 1.11 | 1.25 | 1.34 | 1.41 | 1.29 | 1.54 | 1.74 | 1.75 | 1.53 | 1.58 |
| Cost of Revenue | 1.65 | 1.28 | 0.94 | 0.96 | 0.96 | 0.93 | 0.82 | 0.92 | 1.00 | 1.02 | 0.87 | 1.00 | 1.08 | 1.14 | 1.13 | 1.27 | 1.28 | 1.34 | 1.21 | 1.21 |
| Gross Profit | 0.36 | 0.29 | 0.17 | 0.20 | 0.21 | 0.20 | 0.19 | 0.20 | 0.22 | 0.22 | 0.25 | 0.25 | 0.26 | 0.26 | 0.16 | 0.27 | 0.47 | 0.41 | 0.33 | 0.36 |
| Selling, General & Admin | 0.32 | 0.27 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.22 | 0.20 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
| Total Operating Expenses | 0.32 | 0.27 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.22 | 0.20 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
| Operating Income | 0.03 | 0.02 | (0.04) | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.04 | 0.06 | 0.06 | 0.07 | (0.03) | 0.08 | 0.29 | 0.23 | 0.15 | 0.18 |
| Pretax Income | 0.02 | 0.01 | (0.05) | (0.01) | (0.01) | (0.01) | -0.00 | (0.01) | 0.01 | (0.01) | 0.03 | 0.05 | 0.05 | 0.06 | (0.03) | 0.08 | 0.26 | 0.22 | 0.14 | 0.07 |
| Tax Provision | 0.01 | 0.01 | (0.01) | 0.00 | (0.01) | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | (0.01) | 0.02 | 0.07 | 0.06 | 0.03 | 0.02 |
| Net Income | 0.02 | 0.00 | (0.04) | (0.01) | 0.00 | (0.01) | -0.00 | (0.01) | 0.01 | (0.01) | 0.03 | 0.04 | 0.04 | 0.05 | (0.02) | 0.06 | 0.20 | 0.16 | 0.11 | 0.05 |
| Basic EPS | 0.30 | 0.11 | (1.18) | (0.46) | 0.06 | (0.18) | (0.13) | (0.20) | 0.29 | (0.22) | 0.78 | 1.02 | 1.07 | 1.30 | (0.54) | 1.49 | 5.20 | 4.26 | 2.78 | 1.29 |
| Diluted EPS | 0.30 | 0.10 | (1.18) | (0.46) | 0.06 | (0.18) | (0.13) | (0.20) | 0.29 | (0.22) | 0.77 | 1.00 | 1.06 | 1.27 | (0.52) | 1.46 | 5.10 | 4.17 | 2.72 | 1.27 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 21.40 | (179.20) | 112.70 | (8.30) | 23.80 | (41.20) | 92.20 | 134.60 | 25.90 | (47.80) | 90.10 | 79.30 | 115.30 | 80.40 | 181.60 | 151.60 | 85.50 | 82.50 | 106.80 | (20.70) |
| Capital Expenditures | 16.30 | 12.20 | 20.80 | 12.80 | 9.90 | 8.00 | 23.50 | 31.60 | 22.70 | 21.80 | 25.40 | 22.40 | 46.30 | 27.80 | 33.90 | 28.40 | 24.00 | 18.80 | 34.30 | 11.70 |
| Free Cash Flow* | 5.10 | (191.40) | 91.90 | (21.10) | 13.90 | (49.20) | 68.70 | 103.00 | 3.20 | (69.60) | 64.70 | 56.90 | 69.00 | 52.60 | 147.70 | 123.20 | 61.50 | 63.70 | 72.50 | (32.40) |
| Investing Cash Flow | (11.50) | (281.00) | (22.70) | (9.90) | (13.00) | (8.00) | (23.90) | (75.40) | (23.00) | (20.40) | (115.30) | (22.60) | (57.50) | (66.70) | (69.30) | (47.30) | (22.60) | (20.80) | (32.10) | (25.60) |
| Financing Cash Flow | 6.50 | 459.10 | (93.30) | 16.40 | (14.00) | 54.40 | (74.50) | (52.00) | (16.50) | 56.20 | 40.90 | (49.30) | (70.00) | (9.90) | (124.60) | (89.40) | (68.00) | (68.10) | (62.50) | 48.60 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.10 | 0.09 | 0.08 |