IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SAFX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q1 2024Q4 2023
Cash & Equivalents0.331.050.150.880.410.000.41----
Accounts Receivable1.711.1524.5520.309.85--------
Inventory7.360.040.344.413.35--------
Total Current Assets12.584.2327.6528.9817.970.002.93----
Property, Plant & Equipment407.65398.44390.32379.74374.17--351.70----
Total Non-current Assets*408.45398.74391.82379.74374.170.00351.70----
Total Assets421.03402.96419.47408.72392.130.00354.63----
Accounts Payable42.0629.1740.2830.7521.740.048.47----
Short-term Debt----0.180.130.09--0.18----
Total Current Liabilities250.93244.84249.01265.46247.261.28180.43----
Long-term Debt--123.31124.01122.84117.38--------
Total Non-current Liabilities*132.83132.82132.81138.05132.790.00132.77----
Total Liabilities383.76377.65381.82403.51380.051.28313.19----
Retained Earnings(48.67)(34.54)(16.73)(0.44)12.07(1.28)(29.02)----
Total Stockholder Equity37.2725.3137.655.2212.09(54.57)41.4425.6929.71
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q2 2024
Total Revenue0.690.354.699.556.58----
Cost of Revenue0.410.25(1.86)2.111.851.66--
Gross Profit0.28(0.31)(5.88)3.35(1.24)----
Selling, General & Admin0.913.973.248.876.493.780.69
Total Operating Expenses6.0310.0318.9911.9733.140.023.76
Operating Income(5.76)(10.34)(24.87)(8.62)(34.38)(5.91)(3.76)
Pretax Income----------(0.01)--
Tax Provision----------0.00--
Net Income(14.13)(17.81)(23.74)(12.51)110.27(7.47)(3.76)
Basic EPS(0.04)(0.07)60.77(0.08)0.83(61.00)--
Diluted EPS(0.04)(0.07)60.77(0.08)0.83(61.00)--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(6.35)(4.34)(4.11)(5.22)(8.54)0.00
Capital Expenditures------6.107.15--
Free Cash Flow*------(11.32)(15.69)--
Investing Cash Flow(3.66)(2.70)0.00(0.31)(1.25)0.00
Financing Cash Flow9.297.923.386.009.794.39
← Scroll for more columns →

* Derived from reported values