Saia Inc (SAIA)

Trucking (No Local)

Latest Price

$344.61

TTM P/E

32.66

Normalized P/E

28.14

TTM Div Yield

Fwd Div Yield

Book Value

105.79

P/B Ratio

3.26

Valuation metrics

EPS: $9.52

Book value / share: $96.74

Formula: √(22.5 × EPS × BVPS)

Graham Number

$143.95

58% downside

Norm. op. income: $352M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$95.23

72% downside

Base FCF: $101M (median of recent 5yr)

Growth: 24%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$260.68

24% downside

EPS: $9.52

Target P/E: 28×

Formula: EPS × P/E

P/E Fair Value

$266.56

22% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	2.55M	$1.07B	9.54%	+156.6K	2026-06-30
Alliancebernstein L.P.	2.23M	$782.0M	8.35%	-272.5K	2026-06-30
Price T Rowe Associates Inc	2.14M	$900.0M	8.01%	-183.6K	2026-06-30
Vanguard Capital Management LLC	1.20M	$507.0M	4.51%	+8.2K	2026-06-30
Vanguard Portfolio Management LLC	1.11M	$465.0M	4.15%	+8.8K	2026-06-30
First Trust Advisors LP	1.02M	$430.0M	3.84%	+219.0K	2026-06-30
State Street Corp	854.4K	$359.0M	3.20%	+28.4K	2026-06-30
Kayne Anderson Rudnick Investment Management LLC	814.0K	$342.0M	3.05%	-172.9K	2026-06-30
Invesco Ltd.	802.6K	$338.0M	3.01%	+112.9K	2026-06-30
Morgan Stanley	669.1K	$281.0M	2.51%	-138.6K	2026-06-30