SAIA INC (SAIA)
Trucking (No Local)
Latest Price
$351.03
TTM P/E
33.88
Normalized P/E
28.87
Div Yield
--
Book Value
101.85
P/B Ratio
3.45
Valuation metrics
adjust assumptions →EPS: $9.52
Book value / share: $96.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$143.95
59% downside
Norm. op. income: $352M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$95.23
73% downside
Base FCF: $101M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$260.68
26% downside
EPS: $9.52
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$276.08
21% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.55M | $1.07B | 9.54% | +156.6K | 2026-06-30 |
| ALLIANCEBERNSTEIN L.P. | 2.23M | $782.0M | 8.35% | -272.5K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 2.14M | $900.0M | 8.01% | -183.6K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.20M | $507.0M | 4.51% | +8.2K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.11M | $465.0M | 4.15% | +8.8K | 2026-06-30 |
| FIRST TRUST ADVISORS LP | 1.02M | $430.0M | 3.84% | +219.0K | 2026-06-30 |
| STATE STREET CORP | 854.4K | $359.0M | 3.20% | +28.4K | 2026-06-30 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 814.0K | $342.0M | 3.05% | -172.9K | 2026-06-30 |
| Invesco Ltd. | 802.6K | $338.0M | 3.01% | +112.9K | 2026-06-30 |
| MORGAN STANLEY | 669.1K | $281.0M | 2.51% | -138.6K | 2026-06-30 |