Science Applications International Corp (SAIC)
Services-Computer Integrated Systems Design
Latest Price
$133.74
TTM P/E
15.62
Normalized P/E
18.52
Div Yield
1.11%
Book Value
33.32
P/B Ratio
4.01
Valuation metrics
adjust assumptions →EPS: $7.70
Book value / share: $34.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$76.85
43% downside
Norm. op. income: $501M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.78
71% downside
Base FCF: $482M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$330.10
+147% upside
EPS: $7.70
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$146.30
+9% upside
Institutional Ownership
85.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.43M | $488.0M | 10.54% | -115.9K | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.96M | $326.0M | 7.04% | +255.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.28M | $251.0M | 5.43% | -98.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.95M | $214.0M | 4.63% | -74.5K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 1.82M | $201.0M | 4.34% | -321.3K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.70M | $187.0M | 4.05% | +165.8K | 2026-06-30 |
| FIRST TRUST ADVISORS LP | 1.67M | $184.0M | 3.98% | +175.6K | 2026-06-30 |
| Invesco Ltd. | 1.63M | $180.0M | 3.89% | +147.6K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 1.58M | $174.0M | 3.76% | +2.3K | 2026-06-30 |
| STATE STREET CORP | 1.45M | $160.0M | 3.45% | +15.2K | 2026-06-30 |