IntrinsicIntrinsic
← Scroll for more →

Science Applications International Corp (SAIC)

Services-Computer Integrated Systems Design

Latest Price
$150.85
TTM P/E
17.62
Normalized P/E
20.54
TTM Div Yield
0.98%
Fwd Div Yield
0.98%
Book Value
34.27
P/B Ratio
4.40

Valuation metrics

adjust assumptions →
EPS: $7.70
Book value / share: $34.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$76.85
49% downside
Norm. op. income: $501M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.78
74% downside
Base FCF: $482M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$330.10
+119% upside
EPS: $7.70
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$161.70
+7% upside

Institutional Ownership

85.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.43M$488.0M10.54%-115.9K2026-06-30
Fuller & Thaler Asset Management, Inc.2.96M$326.0M7.04%+255.9K2026-06-30
Vanguard Portfolio Management LLC2.28M$251.0M5.43%-98.8K2026-06-30
Vanguard Capital Management LLC1.95M$214.0M4.63%-74.5K2026-06-30
AQR Capital Management LLC1.82M$201.0M4.34%-321.3K2026-06-30
Dimensional Fund Advisors LP1.70M$187.0M4.05%+165.8K2026-06-30
First Trust Advisors LP1.67M$184.0M3.98%+175.6K2026-06-30
Invesco Ltd.1.63M$180.0M3.89%+147.6K2026-06-30
Lsv Asset Management1.58M$174.0M3.76%+2.3K2026-06-30
State Street Corp1.45M$160.0M3.45%+15.2K2026-06-30
View all institutional holders →