Silvercrest Asset Management Group Inc. (SAMG)
Investment Advice
Latest Price
$9.75
TTM P/E
69.64
Normalized P/E
8.84
Div Yield
--
Book Value
5.99
P/B Ratio
1.63
Valuation metrics
adjust assumptions →EPS: $0.56
Book value / share: $5.72
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.49
13% downside
Norm. op. income: $19M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.65
+122% upside
Base FCF: $20M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$33.08
+239% upside
EPS: $0.56
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$5.04
48% downside
Institutional Ownership
52.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 960.3K | $9.0M | 12.49% | +15.0K | 2026-06-30 |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 325.9K | $3.0M | 4.24% | +80.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 312.9K | $3.0M | 4.07% | -3.2K | 2026-06-30 |
| Pacific Ridge Capital Partners, LLC | 245.9K | $2.0M | 3.20% | +39.2K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 194.5K | $1.0M | 2.53% | +16.6K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 193.3K | $1.0M | 2.52% | -10.4K | 2026-06-30 |
| MORGAN STANLEY | 187.9K | $1.0M | 2.45% | +103.9K | 2026-06-30 |
| STATE STREET CORP | 184.5K | $1.0M | 2.40% | +14.9K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 168.2K | $1.0M | 2.19% | +6.4K | 2026-06-30 |
| ROYCE & ASSOCIATES LP | 158.0K | $1.0M | 2.06% | -192.9K | 2026-06-30 |