IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SAP

Balance Sheet

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents8.229.618.129.018.905.315.31
Total Current Assets20.2621.4020.5718.5220.0415.0715.21
Goodwill29.0131.1529.0933.1131.0927.5629.16
Total Non-current Assets50.1152.7247.7653.6451.1343.4045.00
Total Assets70.3674.1268.3372.1671.1758.4760.22
Total Current Liabilities17.4219.0814.6417.4516.1412.8414.46
Total Non-current Liabilities7.879.2410.2911.8613.5115.7014.93
Total Liabilities25.2928.3124.9329.3129.6528.5429.39
Retained Earnings47.3542.9142.4636.4237.0232.0328.78
Total Stockholder Equity45.0745.8143.4142.8541.5229.9330.82

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue36.8034.1831.2130.8727.8427.3427.55
Cost of Revenue*9.999.248.678.947.957.898.35
Gross Profit26.8124.9322.5321.9419.9019.4519.20
Research & Development6.636.516.326.175.194.454.29
Total Operating Expenses27.1829.5125.4226.2023.1920.7223.08
Operating Income9.624.675.794.674.666.624.47
Interest Expense0.49------------
Pretax Income10.274.765.343.096.857.224.60
Tax Provision2.941.611.741.381.471.941.23
Net Income7.333.155.961.715.385.283.37
Basic EPS6.142.685.261.954.464.352.78
Diluted EPS6.102.655.201.944.464.352.78

* Derived from reported values

Cash Flow Statement

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow9.165.226.335.656.227.193.50
Investing Cash Flow(0.96)(0.66)0.910.67(3.06)(2.99)(7.02)
Financing Cash Flow(8.74)(3.41)(7.73)(6.34)(0.06)(4.00)0.10