IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SATLW

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q4 2023Q2 2023Q4 2022Q2 2022Q4 2021
Cash & Equivalents112.81121.8994.4328.2932.5717.7222.4925.6123.4841.9876.53123.658.53
Accounts Receivable9.529.968.552.591.041.801.461.680.901.771.391.39--
Inventory1.822.362.09--------------------
Total Current Assets139.59144.53115.1735.5137.3424.0927.8631.6326.5547.7881.24131.8712.42
Property, Plant & Equipment33.6728.9724.6524.8124.8225.8027.2337.1241.1345.7647.9841.34--
Total Non-current Assets*56.6643.5436.1335.3636.5137.3133.8344.9749.8361.1162.6251.3638.26
Total Assets196.25188.06151.3070.8773.8561.4061.6976.6076.38108.90143.85183.23--
Short-term Debt--------------------0.000.00--
Total Current Liabilities59.7559.1122.5132.9038.1241.5934.6218.3821.3919.7730.0742.19278.10
Long-term Debt--------------36.43----108.47108.47--
Total Non-current Liabilities*102.61154.4868.2794.86103.84102.9080.1039.163.329.887.599.035.46
Total Liabilities162.37213.5990.78127.76141.96144.49114.7257.5324.7129.6537.6651.23--
Retained Earnings(543.24)(523.19)(404.89)(435.37)(439.34)(432.69)(400.10)(317.11)(283.83)(252.67)(222.81)(194.29)(297.75)
Total Stockholder Equity33.88(25.53)60.53(56.89)(68.11)(83.09)(53.03)19.0651.6879.25106.20132.00(232.88)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q2 2023Q2 2022
Total Revenue15.926.116.253.634.443.393.226.833.182.39
Research & Development1.501.401.201.201.201.401.704.535.835.72
Selling, General & Admin8.616.557.486.415.366.497.4014.289.8724.61
Operating Income0.27(6.36)(7.14)(8.08)(6.28)(9.51)(11.43)(29.27)(36.31)(49.49)
Interest Expense----------------0.001.69
Pretax Income(18.11)(118.26)30.364.09(6.69)(31.87)(70.11)(31.49)(27.73)(5.98)
Tax Provision1.940.04(0.12)0.12(0.04)0.720.791.792.122.14
Net Income(20.05)(118.30)30.483.97(6.65)----------
Basic EPS(0.13)(0.84)0.320.04(0.06)(0.34)(0.78)(0.37)(0.33)(0.13)
Diluted EPS(0.13)(0.84)0.24(0.02)(0.06)(0.34)(0.78)(0.37)(0.33)(0.42)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow(8.63)0.16(9.45)(8.37)(4.34)(4.72)(23.89)(26.31)(34.49)
Capital Expenditures5.645.553.351.340.781.913.339.9315.74
Free Cash Flow*(14.26)(5.39)(12.80)(9.71)(5.12)(6.63)(27.22)(36.24)(50.22)
Investing Cash Flow2.70(5.55)(3.35)(1.34)(0.78)(1.91)(3.32)(9.93)(15.68)
Financing Cash Flow(0.16)32.5085.535.5519.751.6827.36(0.02)164.21
← Scroll for more columns →

* Derived from reported values