IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SBGI

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Cash & Equivalents0.660.600.840.870.530.620.630.700.540.380.660.660.640.73
Accounts Receivable0.600.650.630.690.630.620.680.640.620.660.640.620.600.58
Total Current Assets1.431.391.631.701.341.461.501.491.361.221.481.481.451.51
Property, Plant & Equipment0.640.630.640.660.660.670.670.710.710.720.720.720.720.72
Goodwill2.082.082.082.092.092.092.092.082.082.082.082.082.082.08
Intangible Assets------0.53------0.63------0.78----
Total Non-current Assets*4.084.094.154.254.234.214.284.404.434.464.564.614.634.70
Total Assets5.515.485.785.955.575.675.785.895.795.696.046.096.086.20
Accounts Payable0.480.530.480.500.460.560.440.420.480.500.850.910.420.45
Short-term Debt0.020.020.020.030.030.030.030.040.040.040.040.040.040.04
Total Current Liabilities0.730.710.670.700.670.770.720.610.710.691.041.100.620.62
Long-term Debt4.014.044.354.354.084.084.174.094.094.114.114.154.144.18
Total Non-current Liabilities*4.454.464.714.884.634.614.694.764.734.724.734.764.884.94
Total Liabilities5.185.185.385.585.295.385.415.375.445.415.775.865.505.56
Retained Earnings(0.24)(0.26)(0.17)(0.17)(0.26)(0.24)(0.16)0.01(0.15)(0.23)(0.23)(0.23)0.120.18
Total Stockholder Equity0.410.380.470.440.350.360.440.580.420.340.330.280.650.70
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Total Revenue0.890.840.810.840.770.780.781.000.920.830.800.830.770.77
Selling, General & Admin0.040.050.050.050.040.050.050.040.040.050.060.530.050.06
Total Operating Expenses0.760.790.780.760.720.760.760.740.740.770.761.210.730.77
Operating Income0.130.050.030.080.060.020.010.270.180.060.04(0.39)0.04-0.00
Interest Expense--------------------0.080.080.080.08
Pretax Income0.070.04(0.14)0.120.00(0.08)(0.20)0.230.130.020.02(0.46)(0.06)(0.11)
Tax Provision0.020.11(0.16)0.01-0.00(0.01)(0.05)0.050.030.01-0.00(0.12)(0.01)(0.02)
Net Income0.04(0.08)0.020.11-0.00(0.06)(0.16)0.180.090.020.02(0.34)(0.05)(0.09)
Basic EPS0.60(1.06)0.281.62(0.02)(0.91)(2.30)2.671.430.270.35(5.21)(0.74)(1.38)
Diluted EPS0.60(1.06)0.281.62(0.02)(0.91)(2.30)2.641.430.270.35(5.21)(0.74)(1.38)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Operating Cash Flow129.0066.0043.0098.00(36.00)122.005.00198.00210.00(306.00)(4.00)92.001.00142.00
Capital Expenditures20.0020.0015.0019.0022.0017.0016.0023.0017.0023.0021.0022.0030.0040.00
Free Cash Flow*109.0046.0028.0079.00(58.00)105.00(11.00)175.00193.00(329.00)(25.00)70.00(29.00)102.00
Investing Cash Flow(27.00)15.00(24.00)(27.00)(28.00)(23.00)(42.00)(9.00)(24.00)56.0054.00(45.00)(32.00)129.00
Financing Cash Flow(47.00)(321.00)(41.00)269.00(26.00)(114.00)(29.00)(28.00)(28.00)(27.00)(57.00)(28.00)(54.00)(427.00)
← Scroll for more columns →

* Derived from reported values