IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

SCHWAB CHARLES CORP (SCHW)

Security Brokers, Dealers & Flotation Companies

Latest Price
$107.33
TTM P/E
19.41
Normalized P/E
29.43
Div Yield
1.11%
Book Value
25.32
P/B Ratio
4.24

Valuation metrics

adjust assumptions →
EPS: $4.65
Book value / share: $27.32
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.47
50% downside
Norm. op. income: $8.2B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.48
64% downside
Base FCF: $2.0B (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$9.46
91% downside
EPS: $4.65
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$134.85
+26% upside

Institutional Ownership

87.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.134.41M$12.40B7.75%+1.26M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC107.33M$9.90B6.19%-1.02M2026-06-30
Dodge & Cox76.97M$7.10B4.44%+1.97M2026-06-30
STATE STREET CORP73.17M$6.75B4.22%+410.5K2026-06-30
Larry Mathis Financial Planning, LLC72.56M$672.0M4.18%+72.56M2026-06-30
JPMORGAN CHASE & CO49.17M$4.45B2.83%-18.03M2026-06-30
FMR LLC44.27M$4.08B2.55%+8.58M2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/43.29M$3.99B2.50%-5.35M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC37.29M$3.43B2.15%-1.40M2026-06-30
FRANKLIN RESOURCES INC36.48M$3.37B2.10%+4.65M2026-06-30
View all institutional holders →